undamentalytics Newsletter
Sign in

Beachbody Company, Inc. (BODI) stock

Add to watchlist

Add holding +

NASDAQ: BODI Nasdaq Specialized Consumer Services Next results ~November 9, 2026

C+ Fundamentals grade

Beachbody Company, Inc. is a US-listed company in the specialized consumer services industry. Its financial year ends in December.

Stock price today

Loading chart…

Third-party market data · may be delayed

Model estimate per share

~$35

Revenue-to-maturity cash-flow model

Base case. Range ~$35–$44 across our lower- and higher-growth cases (0%–5% a year).

Price vs value

No Buy/Hold/Sell rating is issued: only 1 valuation models apply; a rating needs 3.

Beachbody Company, Inc. valuation: adjust assumptions and compare models →

Who’s trading

What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.

  • Funds24 adding, 13 cuttingOf 9 active managers that changed their stake, 5 added; quarter to June 30, 2026Fund buyers and sellers

Value diary

Our note on each quarter Beachbody files

Where Beachbody stands after its latest 10-Q

Revenue for the twelve months to June 2026 was $219m, down 32.5% on a year earlier, a smaller fall than the 37.0% decline a quarter earlier. That puts it 11 of 11 for growth among the specialized consumer services companies we cover. Free-cash-flow margin rose to 3.4% from -1.0% a year earlier. Operating margin widened to 8.2% from -16.5%. The diluted share count is up 7.2% on a year earlier, which dilutes existing holders. Against its peers on growth, profitability, cash generation and balance sheet, it grades C. It passes 3 of our 6 financial-health checks. Our revenue-to-maturity cash-flow model value is $27.50 a share, against a share price of $4.31.

Source: 10-Q filed August 10, 2026 on SEC EDGAR · Financials · Valuation

Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.

The Fundamentalytics view

Next results ~November 9, 2026 (estimated)

Beachbody Company, Inc.'s trailing-twelve-month revenue fell 32.5% year on year, with a free-cash-flow margin of 3.4%. Where it stands out: change in growth rate of +4.6pp ranks 2 of 18 specialized consumer services companies we cover. Where it lags: revenue growth of -32.5% ranks 18 of 18 specialized consumer services companies we cover.

Current signal Results well ahead of expectations: Reported earnings per share beat the analysts' consensus estimate by 171% in the quarter to 2026-06-30, the 3rd beat in the last four quarters.

Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.

Highlights

How we pick these

Strengths

  • Margins widening. Operating margin is up 24.7 points on a year ago.

Things to watch

  • Results due soon. Results are expected around 9 November; the share price can move sharply on the day.
  • Revenue shrinking. Revenue fell 32.5% over the last 12 months.
  • Share dilution. Diluted shares rose 7.2% in a year.
  • Volatile shares. Over the past year the shares showed annualised volatility of 96% and a beta of 1.2 against the S&P 500.
  • Weak cash conversion. Free cash flow was 61% of net income over the last 12 months.

Latest results: FY2026 Q2

Filed August 10, 2026
Earnings per share
$0.11 against an average estimate of -$0.15: beat by 171.0%
Revenue
$50m, down 22.4% on a year earlier
Share reaction
-39.1% in the first session after the results on August 10, 2026, against -0.3% for the S&P 500
Guidance given
revenue $44m to $48m (Third Quarter of 2026); adjusted EBITDA $3m to $6m (Third Quarter of 2026)
Next report
November 9, 2026; average EPS estimate -$0.03

Beachbody's figures from its SEC filings and results release; estimates are the analysts' average. Not a recommendation.

Price chart

  • 1 day+1.4%
  • 1 week+1.2%
  • 1 month-14.2%
  • This year-59.3%
  • 1 year-13.0%
  • 5 years-98.4%
  • S&P 500 this year+11.2%

Closing prices to 2026-11-02. Price change only, dividends excluded.

Loading chart…

Third-party market data · may be delayed

At a glance

Trailing twelve months, from SEC filings

Profitability

Revenue (TTM)
$219M
Operating margin
8.2%
Net margin
5.7%
EPS (TTM, diluted)
$1.69

Growth

Revenue growth
−32.5%
Change in growth rate
+4.6 pts
Share count change
+7.2%

Cash

Free cash flow (TTM)
$7.6M
FCF margin
3.4%
Stock pay % of revenue
2.0%

Earnings

Last results
August 10, 2026
Next results (est.)
November 9, 2026

News & updates

Updated October 31, 2026

Company announcements, filed results and changes that matter to shareholders.

  1. Results
  2. Guidance
  3. Agreement

Refreshed hourly when new source data is available. Summaries are checked against company releases and SEC filings. Company announcement headlines are labelled when a checked summary is unavailable.

Valuation

Beachbody Company, Inc. valuation models and calculator

Fundamentalytics rating

model v1.6 · 2026-11-03

Not rated: only 1 valuation models apply; a rating needs 3.

Valuation models

We value Beachbody Company, Inc. as an operating company, with every model that fits that kind of business. Cost of equity 9.5%: the 10-year Treasury yield (4.9%) plus a beta of 1 times a 4.5% equity risk premium.

Value per share by model
Model Value per share In the combined value?
Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. ~$35 ~$35–$44 Left out: out of range vs price (8.28x)
Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. ~$22 ~$17–$33 Left out: out of range vs price (5.09x)
Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. — Does not apply: the model gives no positive value
Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. — Does not apply: return on equity is not positive
Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. ~$12 ~$22–$80 Included, half weight
Combined value Weighted average of the models that apply: the primary model (revenue-to-maturity model) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. ~$12 ~$12–$80 1 model

Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Beachbody Company, Inc. with Specialized Consumer Services in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.

Valuation multiples over time Market data may be delayed

At fiscal year end 20212022202320242025Now
Share price$118.50$26.30$8.29$6.15$10.36$4.22
Market value$653m$162m$52m$42m$72m$31m
+ Net debt (− = net cash)−$104m−$31m$2m$1m−$14m−$7m
Enterprise value$549m$131m$53m$43m$58m$24m
Multiples
Price / sales 0.7x0.2x0.1x0.1x0.3x0.1x
Price / earnings —————2.5x
Price / free cash flow ————4.2x4.1x
EV / EBITDA ————4.1x0.9x

Market value uses the period's diluted share count; figures for each fiscal year use that year's results and the price at year end. "Now" uses today's price and the last twelve months.

Moat

28 /100

Weak moat

How hard Beachbody's competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 0 / 20

    Cash operating profit has been a median -0.2% of total assets over 5 years.

  • Pricing power 15 / 20

    Gross margin has been a median 67.1%, moving by 7.3 percentage points (standard deviation) across 6 years.

  • Durability 10 / 20

    Operating margin has been a median -19.7%; its worst year was -44.2%.

  • Cash conversion 2 / 20

    Free cash flow was positive in 1 of 6 years, at a median -2.9% of revenue.

AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (33 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Forecasts and guidance

Next results: November 9, 2026, after the close. Analysts expect revenue of $46m and EPS of −$0.03 (range −$0.03 to −$0.03) for the quarter.

Analysts' consensus

Fiscal yearEPSGrowthRevenueGrowth
Current $0.71 — $198m −22%
Next $1.57 +121% $221m +12%

Earnings against estimates

Quarter toEstimateActualSurprise
Jun 2026 −$0.15 $0.11 +171.0%
Dec 2025 −$0.00 $0.71 +17850.0%
Sept 2025 −$0.55 $0.51 +192.7%

Adjusted EPS as companies report it, against the average analyst estimate.

Management guidance

Earnings release, August 10, 2026
  • Revenue Third Quarter of 2026 $44m to $48m
    “Revenue $ 44 $ 48” source
  • Adjusted EBITDA Third Quarter of 2026 $3m to $6m Non-GAAP
    “Adjusted EBITDA $ 3 $ 6” source

Figures and quotations are management's, copied from the company's own press release (SEC 8-K exhibit) and checked word for word against it. Forward-looking statements are the company's expectations, not ours and not advice; guidance can change or be missed.

Analyst recommendations

4 analysts, Oct 2026
Buy375%
Hold125%
Sell00%

Monthly trend

  1. Oct 2026314
  2. Sep 2026314
  3. Aug 2026314

Counts of recommendations published by analysts covering Beachbody Company, Inc., by month. Source: Aggregated broker recommendations (third-party data). Aggregated counts only: we do not reproduce any firm's recommendation or price target, and these are not Fundamentalytics ratings.

Positioning

Short interest
4.9%
of tradable shares
Days to cover
10.19
at average volume
Short interest, 1 month
−9%
to October 15, 2026
Held by institutions
38%
of shares
Held by insiders
11.9%
of shares
Employees
270
full time

Consensus figures average analysts' published estimates (third-party data); guidance is the company's own. Neither is our forecast. Short interest is reported twice a month and lags. Market data may be delayed.

This section is general information, not investment advice or a personal recommendation, and it does not take account of your objectives or circumstances. Forecasts and guidance are estimates, not promises: companies miss their own guidance and analysts' figures are often revised. Prices can fall as well as rise, and you can lose money. See our disclaimer.

Share-price performance

Market data may be delayed

What moved the share price

Last 12 months −13.0%

$4.85 on October 31, 2025 to $4.22

ThenNowEffect
Revenue (last 12 months) $325m $219m −32.5%
P/S multiple 0.1x 0.1x +38.2%
Share count 7m 7m −6.8%

Biggest factor: revenue. Loss-making at one end, so the split uses price/sales.

Last 3 years −58.8%

$10.25 on November 3, 2023 to $4.22

ThenNowEffect
Revenue (last 12 months) $594m $219m −63.1%
P/S multiple 0.1x 0.1x +32.9%
Share count 6m 7m −16.1%

Biggest factor: revenue. Loss-making at one end, so the split uses price/sales.

The effects multiply back to the price change exactly. Results are the last 12 months as known on each date (filings assumed public 45 days after quarter end).

Return and risk by year

Calendar year 20222023202420252026 to date
Return
BODI−78%−69%−26%+69%−59%
Industry peers (median)−53%−23%+13%−8%−32%
S&P 500−18%+26%+25%+18%+11%
Months that ended higher
BODI25%42%33%67%36%
S&P 50042%67%75%75%46%
Largest fall from a high during the year
BODI−79%−83%−59%−58%−75%
S&P 500−25%−10%−8%−19%−9%

Worst fall since January 15, 2021: 100% from February 22, 2021 to May 27, 2025. Getting back needed a 22100% gain, and the shares have not yet recovered.

Price behaviour

52-week range
$4.01 – $16.05
From 52-week high
−73.7%
vs 50-day average
−14.8%
vs 200-day average
−53.6%
Volatility (1 year)
96%
Beta vs S&P 500
1.17

Volatility is the annualised standard deviation of daily returns. Beta 1.5 means the shares typically moved 1.5% for each 1% move in the S&P 500 over the past year. Prices to November 2, 2026.

Share price after results

Next day
5 up, 7 down
typical move ±13.7%
After a week
3 up, 9 down
typical move ±22.4%
After a month
5 up, 7 down
typical move ±34.1%
Results releasedNext dayS&P 500 next day5 days21 days
August 10, 2026 −39.1% −0.3% −38.0% −46.1%
May 12, 2026 +0.2% +0.4% −17.2% −25.7%
March 10, 2026 +33.1% −0.3% +43.1% +26.9%
November 10, 2025 +18.4% +1.8% +51.2% +141.8%
August 5, 2025 +15.6% +0.3% +19.2% +47.7%
May 14, 2025 −10.8% +0.6% −26.9% −26.7%
March 27, 2025 −1.6% −2.3% −20.3% −43.2%
November 12, 2024 −3.5% −0.3% −6.9% −2.0%
August 6, 2024 −2.7% +0.2% −3.4% −5.8%
May 6, 2024 −9.9% +1.1% −4.5% −12.9%
March 11, 2024 +11.0% +1.0% −10.9% +15.6%
November 7, 2023 −19.0% +0.4% −27.1% +14.2%

From the close before the release date to the close 1, 5 and 21 trading days after it, so releases before the open and after the close are both captured. Past moves don't predict future ones.

Beachbody Company, Inc. in five measures

Fundamentals grade C+
Growth Profitability Cash Balance sheet

Growth, profitability, cash generation and balance sheet are percentiles against the companies we cover in the same industry, from SEC filings (100 = best). Value compares the share price with our modelled value range (50 = at our base value; higher = cheaper). A description of reported data and our model — not a quality score or advice.

Fundamentals

Revenue (TTM) Beachbody Company, Inc.
$200M $300M $400M $500M $600M FY23 Q3 FY24 Q2 FY25 Q1 FY26 Q2 Revenue (TTM), FY23 Q3: $556.3M Revenue (TTM), FY23 Q4: $527.1M Revenue (TTM), FY24 Q1: $502.3M Revenue (TTM), FY24 Q2: $477.5M Revenue (TTM), FY24 Q3: $451.4M Revenue (TTM), FY24 Q4: $418.8M Revenue (TTM), FY25 Q1: $371.1M Revenue (TTM), FY25 Q2: $324.9M Revenue (TTM), FY25 Q3: $282.6M Revenue (TTM), FY25 Q4: $251.7M Revenue (TTM), FY26 Q1: $233.6M Revenue (TTM), FY26 Q2: $219.3M $219.3M

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period Revenue (TTM)
FY23 Q3 $556.3M
FY23 Q4 $527.1M
FY24 Q1 $502.3M
FY24 Q2 $477.5M
FY24 Q3 $451.4M
FY24 Q4 $418.8M
FY25 Q1 $371.1M
FY25 Q2 $324.9M
FY25 Q3 $282.6M
FY25 Q4 $251.7M
FY26 Q1 $233.6M
FY26 Q2 $219.3M
Revenue growth, TTM YoY Beachbody Company, Inc.
-40% -30% -20% -10% 0% FY23 Q3 FY24 Q2 FY25 Q1 FY26 Q2 Revenue growth, TTM YoY, FY23 Q3: -26.8% Revenue growth, TTM YoY, FY23 Q4: -23.9% Revenue growth, TTM YoY, FY24 Q1: -21.3% Revenue growth, TTM YoY, FY24 Q2: -19.6% Revenue growth, TTM YoY, FY24 Q3: -18.8% Revenue growth, TTM YoY, FY24 Q4: -20.5% Revenue growth, TTM YoY, FY25 Q1: -26.1% Revenue growth, TTM YoY, FY25 Q2: -32.0% Revenue growth, TTM YoY, FY25 Q3: -37.4% Revenue growth, TTM YoY, FY25 Q4: -39.9% Revenue growth, TTM YoY, FY26 Q1: -37.0% Revenue growth, TTM YoY, FY26 Q2: -32.5% -32.5%

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period Revenue growth, TTM YoY
FY23 Q3 -26.8%
FY23 Q4 -23.9%
FY24 Q1 -21.3%
FY24 Q2 -19.6%
FY24 Q3 -18.8%
FY24 Q4 -20.5%
FY25 Q1 -26.1%
FY25 Q2 -32.0%
FY25 Q3 -37.4%
FY25 Q4 -39.9%
FY26 Q1 -37.0%
FY26 Q2 -32.5%
Operating margin (TTM) Beachbody Company, Inc.
-30% -20% -10% 0% 10% FY23 Q3 FY24 Q2 FY25 Q1 FY26 Q2 Operating margin (TTM), FY23 Q3: -23.1% Operating margin (TTM), FY23 Q4: -26.7% Operating margin (TTM), FY24 Q1: -24.8% Operating margin (TTM), FY24 Q2: -23.0% Operating margin (TTM), FY24 Q3: -20.8% Operating margin (TTM), FY24 Q4: -15.8% Operating margin (TTM), FY25 Q1: -15.9% Operating margin (TTM), FY25 Q2: -16.5% Operating margin (TTM), FY25 Q3: -12.6% Operating margin (TTM), FY25 Q4: 2.2% Operating margin (TTM), FY26 Q1: 5.3% Operating margin (TTM), FY26 Q2: 8.2% 8.2%

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period Operating margin (TTM)
FY23 Q3 -23.1%
FY23 Q4 -26.7%
FY24 Q1 -24.8%
FY24 Q2 -23.0%
FY24 Q3 -20.8%
FY24 Q4 -15.8%
FY25 Q1 -15.9%
FY25 Q2 -16.5%
FY25 Q3 -12.6%
FY25 Q4 2.2%
FY26 Q1 5.3%
FY26 Q2 8.2%
FCF margin (TTM) Beachbody Company, Inc.
-10% -5% 0% 5% 10% FY23 Q3 FY24 Q2 FY25 Q1 FY26 Q2 FCF margin (TTM), FY23 Q3: -6.0% FCF margin (TTM), FY23 Q4: -5.5% FCF margin (TTM), FY24 Q1: -2.1% FCF margin (TTM), FY24 Q2: -0.9% FCF margin (TTM), FY24 Q3: -0.8% FCF margin (TTM), FY24 Q4: -0.5% FCF margin (TTM), FY25 Q1: -2.1% FCF margin (TTM), FY25 Q2: -1.0% FCF margin (TTM), FY25 Q3: 2.0% FCF margin (TTM), FY25 Q4: 6.9% FCF margin (TTM), FY26 Q1: 6.0% FCF margin (TTM), FY26 Q2: 3.4% 3.4%

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period FCF margin (TTM)
FY23 Q3 -6.0%
FY23 Q4 -5.5%
FY24 Q1 -2.1%
FY24 Q2 -0.9%
FY24 Q3 -0.8%
FY24 Q4 -0.5%
FY25 Q1 -2.1%
FY25 Q2 -1.0%
FY25 Q3 2.0%
FY25 Q4 6.9%
FY26 Q1 6.0%
FY26 Q2 3.4%

Data: SEC EDGAR XBRL company facts (as filed in 10-K/10-Q); forms 10-K, 10-K/A, 10-Q. Generated November 3, 2026. Definitions in our methodology.

Financial statements

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year 2019 Dec 2019 2020 Dec 2020 2021 Dec 2021 2022 Dec 2022 2023 Dec 2023 2024 Dec 2024 2025 Dec 2025 LTM Jun 2026
Income
Revenue 756 864 874 692 527 419 252 219
Gross profit 545 614 545 370 323 287 184 161
EBITDA 64 38 −238 −128 −101 −35 14 26
Operating income 19 −6 −297 −203 −141 −66 6 18
Net income 32 −21 −228 −194 −153 −72 −3 12
Diluted EPS $6.00 −$4.50 −$41.50 −$31.58 −$24.47 −$10.51 −$0.41 $1.69
Growth (year on year)
Revenue — +14.3% +1.2% −20.8% −23.9% −20.5% −39.9% −32.5%
EBITDA — −40.3% −726.3% — — — — —
Operating income — −133.4% — — — — — —
Net income — −166.4% — — — — — —
Diluted EPS — −175.0% — — — — — —
Margins
Gross margin 72.2% 71.1% 62.4% 53.4% 61.3% 68.6% 73.0% 73.3%
EBITDA margin 8.4% 4.4% −27.2% −18.5% −19.2% −8.3% 5.6% 11.8%
Operating margin 2.5% −0.7% −34.0% −29.3% −26.7% −15.8% 2.2% 8.2%
Net margin 4.3% −2.5% −26.1% −28.1% −29.0% −17.1% −1.1% 5.7%
Free-cash-flow margin 2.4% 2.7% −33.6% −10.6% −5.5% −0.5% 6.9% 3.4%
Cash flow
Cash from operations 42 61 −215 −47 −23 3 22 11
Capital spending 24 38 78 26 7 5 4 3
Free cash flow 18 23 −293 −74 −29 −2 17 8
Stock-based pay 4 5 16 18 24 17 6 4
Free cash flow after stock pay 15 18 −310 −91 −53 −19 12 3
Balance sheet
Cash 42 57 104 80 33 20 39 32
Total debt 0 0 0 49 35 22 25 25
Net debt (negative = net cash) −42 −57 −104 −31 2 1 −14 −7
Diluted shares 6m 5m 6m 6m 6m 7m 7m 7m

Source: SEC EDGAR XBRL company facts (US and foreign periodic filings); column headings link to the filing. EBITDA is operating income plus depreciation and amortisation. Free cash flow is cash from operations minus capital spending. Growth is left blank when last year's figure was a loss or under 2% of revenue. Share counts and EPS are restated for stock splits. A dash means the company didn't report the figure.

Financial health

3 of 6 checks passed · June 30, 2026
What it owns · $137m
Short-term assets $57mLonger-term assets $79m
What it owes, and who funded it · $137m
Short-term liabilities $73mLonger-term liabilities $26mShareholders' equity $37m
  • Short-term assets cover short-term liabilities $57m of assets due within a year against $73m of liabilities due within a year.
  • Short-term assets cover long-term liabilities $57m short-term assets against $26m of longer-dated liabilities.
  • More cash than debt $32m of cash against $24m of debt.
  • Debt below 40% of shareholders' equity Debt is 63% of equity.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt $11m of operating cash flow against $24m of debt.
  • Operating profit covers interest at least five times over Operating income of $18m against $4m of interest.

From Beachbody Company, Inc.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Dividends, buybacks and capital spending

Diluted share count
+7.2%
year over year

Competitors: side by side with peers

Closest by revenue in specialized consumer services
Last 12 months unless stated BODI RGS PLBY EVGO CSV ABLV Median
Revenue, last 12 months $219m $224m $125m $403m $417m $105m $222m
Revenue growth, last 12 months −32.5% 6.8% 4.5% 30.7% 2.4% −17.0% 5.8%
Revenue growth, 3-year average −28.3% −1.3% −8.0% 52.5% 3.7% — 3.7%
Revenue growth, latest quarter −22.4% −7.3% 10.9% −15.7% 0.8% — 2.8%
Gross margin 73.3% 47.0% 72.7% 19.3% 35.1% 11.3% 35.1%
Operating margin 8.2% 10.9% 4.3% −30.5% 21.9% −0.5% 2.2%
Operating margin, 3-year average −10.4% 10.2% −33.4% −47.2% 22.0% — −3.8%
Net margin 5.7% 3.1% 0.2% −13.5% 10.7% 0.8% 1.9%
Cash from operations / revenue 5.0% 5.8% 2.4% −13.3% 14.7% 1.1% 8.7%
Free-cash-flow margin 3.4% 5.0% 1.3% −48.0% 9.0% 1.1% 6.6%
Free-cash-flow margin, 3-year average 0.5% 3.2% −11.8% −45.6% 9.6% — 5.7%
Stock pay / revenue 2.0% 0.4% 4.8% 5.5% 1.9% — 1.9%
Change in share count 7.2% 7.4% 28.2% 13.5% 1.6% 16.0% 4.4%

Median of all 18 companies we cover in specialized consumer services. Shaded: best of the six on that line (lowest for stock pay and share-count growth). 3-year figures average the last three 12-month periods; 3-year growth is compound annual. Source: SEC filings.

Peer comparison

18 specialized consumer services companies
Measure Company Peer median Rank
Revenue growth Growth -32.5% 6.7% 18 of 18
Change in growth rate Growth +4.6pp -1.2pp 2 of 18
Gross margin Profitability 73.3% 35.1% 2 of 14
Operating margin Profitability 8.2% 4.3% 6 of 16
Net margin Profitability 5.7% 3.1% 8 of 18
Free-cash-flow margin Cash generation 3.4% 8.3% 11 of 18
Stock pay as % of revenue Cash generation 2.0% 2.0% 9 of 16
Long-term debt as % of assets Balance sheet 15.7% 26.1% 6 of 15
Change in share count Balance sheet 7.2% 7.2% 8 of 15

Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).

Where the revenue comes from

Fiscal year to December 31, 2025
Products and services
Line of business Revenue Share YoY
Digital $153M 60.9% ▼ 31.7%
Nutrition and Other $97.6M 38.8% ▼ 48.1%
Connected Fitness $875,000 0.3% ▼ 86.8%
Geography
Region Revenue Share YoY
United States $233M 92.4% ▼ 38.3%
Outside the US $19.2M 7.6% ▼ 54.0%

From Beachbody Company, Inc.'s 10-K filed March 10, 2026, as tagged in the filing. View filing. Indented rows are part of the line above; their share is of that line. In the bars, the faint bar behind is the year before.

Who owns it

Funds buying and selling
Reported value
$17.8M
Institutions reporting
55
Shares held vs prior quarter
▲ 19.0%
Positions opened / closed
12 / 5

Top buyers and sellers, Q2 2026: 24 institutions bought and 13 sold ; the biggest buyer was North Star Investment Management Corp (+60K shares) and the biggest seller Whetstone Capital Advisors, LLC (−102K). See which funds bought and sold →

Largest reported holders, June 30, 2026
Manager Value Shares Share of 13F value Shares QoQ
Raine Capital LLC $6.9M 671K 38.4% 0.0%
Vanguard Capital Management LLC $1.3M 124K 7.1% ▲ 2.1%
Renaissance Technologies LLC $1M 102K 5.9% ▼ 0.4%
Msa Advisors, LLC $920,669 90K 5.2% 0.0%
Blackrock, Inc. $798,356 78K 4.5% ▲ 43.9%
North Star Investment Management Corp. $766,500 75K 4.3% ▲ 400.0%
Two Sigma Investments, LP $729,166 71K 4.1% ▲ 96.9%
Informed Momentum Co LLC $598,974 59K 3.4% New
Evernest Financial Advisors, LLC $483,917 47K 2.7% ▲ 62.9%
Geode Capital Management, LLC $412,662 40K 2.3% ▲ 2.6%
Arrowstreet Capital, Limited Partnership $409,096 40K 2.3% New
Citadel Advisors LLC $383,567 38K 2.2% ▲ 104.6%

From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Beachbody Company, Inc.'s complete shareholder register. Values are as reported by the filers .

Insider trading activity

Full insider history and chart
Insider purchases History → $0 0 trades by 0 insiders, last 12 months Insider sales History → $0 0 trades by 0 insiders
Net ▲ $0 net buying

No open-market insider trades reported in the last 12 months.

From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.

Earnings dates and SEC filings

Results announcements

Next expected around November 9, 2026 estimated from the company's past filing pattern, not announced

  • August 10, 2026
  • May 12, 2026
  • March 10, 2026
  • November 10, 2025
  • August 5, 2025
  • May 14, 2025

Recent SEC filings

Data status

When each part of this page on Beachbody Company, Inc. was last updated.

DataLast updatedSource
Share priceExchange closing prices
Financial statementsSEC 10-K and 10-Q filings
News and updatesCompany releases and SEC 8-K filings
Analyst estimatesAggregated analyst estimates
Valuation and scoresOur models, from the filed figures

How we build and check these figures: methodology and data sources.

Beachbody Company, Inc. in brief

What does Beachbody Company, Inc. do?
Beachbody Company, Inc. is a US-listed company in the specialized consumer services industry. Its financial year ends in December.
What is Beachbody Company, Inc.'s stock ticker?
Beachbody Company, Inc. trades under the ticker BODI on Nasdaq. This page brings together its financial statements, valuation models, ownership and recent company updates.
What is Beachbody Company, Inc.'s revenue, and how fast is it growing?
Over its most recent trailing twelve months, Beachbody Company, Inc. reported revenue of $219M, 32.5% lower than a year earlier, according to its SEC filings.
What is Beachbody Company, Inc.'s free cash flow?
Beachbody Company, Inc.'s free-cash-flow margin is 3.4% of revenue over the trailing twelve months, ranking 11 of the 18 specialized consumer services companies we cover.
Who are Beachbody Company, Inc.'s largest institutional shareholders?
By value reported in 13F filings for June 30, 2026, the largest reported holders are Raine Capital LLC, Vanguard Capital Management LLC and Renaissance Technologies LLC. 13F reports cover long US-listed positions of managers above $100M, filed up to 45 days after quarter end.
What is Beachbody Company, Inc.'s market cap?
On November 2, 2026, Beachbody Company, Inc.'s market capitalisation was about $31.1M, with a price-to-earnings ratio of 2.5 and net debt of -$7.4M. Market figures come from third-party market data and may be delayed.
How much debt does Beachbody Company, Inc. have?
Beachbody Company, Inc.'s debt-to-equity ratio is 63.4%, from its latest balance sheet. The financial health section below sets out its other solvency checks.
Who are Beachbody Company, Inc.'s competitors?
In our Specialized Consumer Services peer group, the companies closest to Beachbody Company, Inc. are Regis Corp, Playboy, Inc., Evgo Inc., Carriage Services Inc and Able View Global Inc. The side-by-side comparison below sets their revenue, margins and growth against Beachbody Company, Inc.'s.
When is Beachbody Company, Inc.'s next earnings date?
Around November 9, 2026, estimated from the spacing of its past results announcements (8-K filings). That is an estimate, not a confirmed date — Beachbody Company, Inc. announces its own schedule.