undamentalytics Newsletter
Sign in

Beachbody Company, Inc. income statement

In fiscal 2025, Beachbody Company, Inc. reported revenue of $252m, down 39.9% on the year before, operating income of $5.5m (a 2.2% margin) and net income of −$2.9m, or −$0.41 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue756864874692527419252219
Cost of revenue2102503293232041316859
Gross profit545614545370323287184161
Research and development5554322—
Selling and marketing3844645483602822009471
General and administrative5765807858494033
Operating income19−6−297−203−141−66618
Interest expense11139754
Income before tax19−6−244−197−153−71−313
Income tax−1315−16−30000
Net income32−21−228−194−153−72−312
Diluted EPS$6.00−$4.50−$41.50−$31.58−$24.47−$10.51−$0.41$1.69
Diluted shares (average)6m5m6m6m6m7m7m7m
EBITDA6438−238−128−101−351426

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: BODI vs RGSBODI vs PLBYBODI vs EVGOBODI vs CSV

More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Beachbody Company, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Beachbody Company, Inc.