Biorestorative Therapies, Inc. cash flow statement
In fiscal 2025, Biorestorative Therapies, Inc.'s operations generated −$10.8m of cash; it spent $116,069 on capital projects, leaving free cash flow of −$10.9m.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMMar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −3 | −3 | −3 | −3 | −5 | −4 | −5 | −7 | −2 | −3 | −6 | −6 | −8 | −11 | −12 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 0 | 2 | 1 | 1 | 2 | 3 | 4 | 2 | 2 | 1 | 23 | 13 | 8 | 3 | 3 | 2 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — |
| Free cash flow | −3 | −3 | −3 | −3 | −4 | −5 | −4 | −5 | −7 | — | −3 | −6 | −7 | −8 | −11 | — |
| Free cash flow after stock pay | −3 | −5 | −3 | −5 | −5 | −8 | −7 | −8 | −9 | — | −26 | −19 | −14 | −11 | −14 | — |
| Share buybacks | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | — |
| Shares issued | 0 | 2 | — | — | — | — | 0 | — | — | 0 | — | — | 0 | — | 3 | — |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,865 | −1,700 | −2,348 | −2,779 | −2,694 | −2,901 | −2,415 | −3,808 |
| Depreciation and amortisation | 48 | 48 | 50 | 52 | 53 | 53 | 53 | 52 |
| Stock-based pay | 324 | 284 | 176 | 2,009 | 469 | 400 | 448 | 290 |
| Capital spending | — | 58 | 12 | 36 | 0 | 0 | 80 | — |
| Free cash flow | — | −1,758 | −2,360 | −2,815 | −2,694 | −2,901 | −2,495 | — |
| Free cash flow after stock pay | — | −2,042 | −2,536 | −4,824 | −3,163 | −3,301 | −2,943 | — |
| Shares issued | 0 | — | — | 1,084 | 927 | 0 | 1,085 | — |
Compare with peers
- Cervomed Inc. cash flow
- Cardiff Oncology, Inc. cash flow
- Clene Inc. cash flow
- Celldex Therapeutics, Inc. cash flow
- Medicinova Inc cash flow
Head to head: BRTX vs CRVOBRTX vs CRDFBRTX vs CLNN
More: Biotechnology stocks compared, Health Care sector, rankings of US companies