Celldex Therapeutics, Inc. cash flow statement
In fiscal 2025, Celldex Therapeutics, Inc.'s operations generated −$211m of cash; it spent $2.7m on capital projects, leaving free cash flow of −$214m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −30 | −30 | −36 | −50 | −68 | −102 | −99 | −113 | −100 | −75 | −46 | −40 | −61 | −104 | −107 | −158 | −211 | −236 |
| Depreciation and amortisation | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 3 | 3 | 2 | 2 | 5 | 7 | 13 | 15 | 12 | 8 | 5 | 4 | 9 | 16 | 24 | 34 | 36 | 35 |
| Capital spending | 1 | 2 | 1 | 0 | 4 | 2 | 5 | 3 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 7 |
| Free cash flow | −30 | −32 | −36 | −50 | −72 | −103 | −104 | −116 | −102 | −76 | −47 | −42 | −62 | −106 | −109 | −160 | −214 | −242 |
| Free cash flow after stock pay | −33 | −35 | −39 | −52 | −76 | −110 | −117 | −131 | −114 | −84 | −52 | −46 | −71 | −121 | −133 | −194 | −250 | −277 |
| Shares issued | 1 | 1 | 36 | 84 | 296 | — | 189 | 14 | 51 | 29 | 16 | 171 | 270 | — | 216 | 432 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −55 | −32 | −54 | −44 | −49 | −64 | −66 | −57 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 8 |
| Capital spending | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 3 |
| Free cash flow | −56 | −33 | −55 | −45 | −49 | −65 | −67 | −61 |
| Free cash flow after stock pay | −66 | −43 | −64 | −54 | −58 | −74 | −76 | −69 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Clene Inc. cash flow
- Ibio, Inc. cash flow
- Lisata Therapeutics, Inc. cash flow
- AIM Immunotech Inc. cash flow
- Cervomed Inc. cash flow
Head to head: CLDX vs CLNNCLDX vs IBIOCLDX vs LSTAAIM vs CLDX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies