Black Stone Minerals, L.p. cash flow statement
In fiscal 2025, Black Stone Minerals, L.p.'s operations generated $310m of cash; it spent $107m on capital projects, leaving free cash flow of $203m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 321 | 396 | 285 | 197 | 282 | 385 | 413 | 282 | 257 | 425 | 521 | 389 | 310 | 320 |
| Depreciation and amortisation | 102 | 112 | 104 | 102 | 115 | 123 | 110 | 82 | 61 | 48 | 46 | 45 | 37 | 38 |
| Stock-based pay | 7 | 11 | 18 | 43 | 33 | 30 | 20 | 4 | 12 | 17 | 11 | 9 | 10 | 11 |
| Capital spending | 122 | 46 | 62 | 1 | 3 | 6 | 43 | 0 | 10 | 0 | 15 | 109 | 107 | 115 |
| Free cash flow | 199 | 351 | 222 | 195 | 279 | 379 | 370 | 282 | 247 | 425 | 507 | 280 | 203 | 205 |
| Free cash flow after stock pay | 192 | 339 | 204 | 152 | 246 | 349 | 349 | 278 | 235 | 407 | 496 | 271 | 193 | 195 |
| Share buybacks | 118 | 5 | 3 | 0 | — | — | — | 5 | 2 | 3 | 5 | 4 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 93 | 91 | 65 | 80 | 100 | 65 | 63 | 93 |
| Depreciation and amortisation | 11 | 11 | 9 | 9 | 10 | 9 | 10 | 9 |
| Stock-based pay | 2 | 2 | 3 | 2 | 2 | 2 | 4 | 2 |
| Capital spending | 15 | 45 | 10 | 28 | 20 | 49 | 12 | 34 |
| Free cash flow | 79 | 46 | 55 | 53 | 79 | 16 | 51 | 59 |
| Free cash flow after stock pay | 76 | 44 | 52 | 51 | 77 | 14 | 47 | 56 |
Compare with peers
- TXO Partners, L.p. cash flow
- Granite Ridge Resources, Inc. cash flow
- Geopark Ltd cash flow
- Riley Exploration Permian, Inc. cash flow
- W&T Offshore Inc cash flow
Head to head: BSM vs TXOBSM vs GRNTBSM vs GPRKBSM vs WTI
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies