W&T Offshore Inc cash flow statement
In fiscal 2025, W&T Offshore Inc's operations generated $77.2m of cash; it spent $711,000 on capital projects, leaving free cash flow of $76.5m. It returned $6.0m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 156 | 465 | 521 | 385 | 561 | 475 | 133 | 14 | 159 | 322 | 232 | 109 | 134 | 340 | 115 | 60 | 77 | 98 |
| Depreciation and amortisation | 308 | 268 | 299 | 336 | 431 | 490 | 373 | 194 | 139 | 131 | 129 | 98 | 91 | 107 | 115 | 143 | 116 | 110 |
| Stock-based pay | 6 | 6 | 10 | 12 | 12 | 15 | 10 | 11 | 7 | 4 | 4 | 4 | 3 | 8 | 10 | 10 | 12 | 25 |
| Capital spending | 2 | 237 | 437 | 206 | 82 | 72 | — | — | — | 17 | 188 | 3 | 1 | 51 | 27 | 81 | 1 | 0 |
| Free cash flow | 154 | 228 | 84 | 180 | 479 | 403 | — | — | — | 305 | 44 | 106 | 133 | 288 | 88 | −21 | 77 | 98 |
| Free cash flow after stock pay | 147 | 222 | 75 | 167 | 467 | 388 | — | — | — | 301 | 41 | 102 | 130 | 280 | 78 | −31 | 64 | 73 |
| Dividends paid | 9 | 60 | 59 | 83 | 59 | 30 | — | — | — | — | — | — | — | — | 1 | 6 | 6 | 6 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 16 | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | −3 | 28 | 27 | 26 | 3 | 33 | 37 |
| Depreciation and amortisation | 38 | 33 | 26 | 29 | 28 | 27 | 26 | 28 |
| Stock-based pay | 4 | 2 | 3 | 4 | 4 | 7 | 7 | 8 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Free cash flow | −4 | −4 | 28 | 27 | 26 | — | 33 | 37 |
| Free cash flow after stock pay | −8 | −6 | 25 | 23 | 22 | — | 27 | 29 |
Compare with peers
- Black Stone Minerals, L.p. cash flow
- TXO Partners, L.p. cash flow
- Granite Ridge Resources, Inc. cash flow
- Geopark Ltd cash flow
- Riley Exploration Permian, Inc. cash flow
Head to head: BSM vs WTITXO vs WTIGRNT vs WTI
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies