Capricor Therapeutics, Inc. balance sheet
At the end of fiscal 2025, Capricor Therapeutics, Inc. had total assets of $356m, total liabilities of $50.2m and shareholders' equity of $306m. It held $288m in cash against $0 of debt: net cash of $288m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 0 | 2 | 8 | 6 | 3 | 6 | 4 | 4 | 33 | 35 | 10 | 15 | 11 | 288 |
| Total current assets | 1 | 5 | 4 | 12 | 14 | 18 | 16 | 8 | 11 | 34 | 36 | 43 | 51 | 163 | 323 |
| Goodwill | — | — | 2 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 1 | 5 | 6 | 14 | 16 | 19 | 16 | 9 | 11 | 35 | 41 | 50 | 59 | 170 | 356 |
| Accounts payable | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 3 | 2 |
| Deferred revenue (current) | — | — | 0 | 4 | 4 | 1 | 0 | — | — | — | 0 | 18 | 24 | 12 | 12 |
| Total current liabilities | 1 | 1 | 2 | 6 | 7 | 5 | 2 | 1 | 1 | 3 | 4 | 24 | 31 | 21 | 36 |
| Long-term debt | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 |
| Total liabilities | 1 | 1 | 6 | 20 | 17 | 23 | 5 | 5 | 4 | 6 | 10 | 38 | 36 | 25 | 50 |
| Shareholders' equity | 2 | 5 | −1 | −6 | −1 | −4 | 11 | 5 | 7 | 28 | 31 | 12 | 23 | 145 | 306 |
| Non-controlling interests and other (assets − liabilities − equity) | −1 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −2 | −0 | −2 | −8 | −6 | −3 | −6 | −4 | −4 | −32 | −32 | −6 | −11 | −8 | −288 |
| Shares outstanding | — | — | — | — | — | — | — | 13m | 16m | — | 24m | 25m | 31m | — | 57m |
| Quarter | 2023 Q1Mar 2023 | 2023 Q2Jun 2023 | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 47 | 39 | 30 | 51 | 41 | 31 | 86 | 163 |
| Total assets | 54 | 46 | 37 | 59 | 49 | 38 | 93 | 170 |
| Accounts payable | — | — | — | — | — | — | — | 3 |
| Deferred revenue (current) | 31 | 29 | 25 | 24 | 19 | 15 | 13 | 12 |
| Total current liabilities | 37 | 35 | 33 | 31 | 26 | 22 | 20 | 21 |
| Total liabilities | 48 | 43 | 39 | 36 | 31 | 27 | 25 | 25 |
| Shareholders' equity | 6 | 3 | −2 | 23 | 18 | 12 | 68 | 145 |
| Shares outstanding | 25m | 26m | 26m | 31m | 32m | 32m | 40m | 46m |
Compare with peers
- Janux Therapeutics, Inc. balance sheet
- Crispr Therapeutics AG balance sheet
- Abeona Therapeutics Inc. balance sheet
- Scynexis Inc balance sheet
- Celularity Inc balance sheet
Head to head: CAPR vs JANXCAPR vs CRSPABEO vs CAPR
More: Biotechnology stocks compared, Health Care sector, rankings of US companies