Capricor Therapeutics, Inc. cash flow statement
In fiscal 2025, Capricor Therapeutics, Inc.'s operations generated −$69.8m of cash; it spent $2.9m on capital projects, leaving free cash flow of −$72.7m.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5 | −2 | −6 | 1 | −11 | −14 | −14 | −14 | −7 | −10 | −17 | 5 | −26 | −40 | −70 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Stock-based pay | 1 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 4 | 7 | 10 | 17 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 3 |
| Free cash flow | −5 | −2 | −6 | 1 | −11 | −15 | −14 | −14 | −7 | −11 | −18 | 3 | −27 | −41 | −73 |
| Free cash flow after stock pay | −5 | −3 | −6 | 0 | −13 | −17 | −16 | −16 | −8 | −13 | −21 | −2 | −34 | −51 | −90 |
| Share buybacks | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — |
| Shares issued | 0 | 0 | — | 0 | 16 | 14 | 11 | 7 | 9 | 27 | 20 | 5 | 26 | 152 | 237 |
| Quarter | 2023 Q1Mar 2023 | 2023 Q2Jun 2023 | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4 | −9 | −9 | −12 | −1 | −12 | −12 | −15 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
| Capital spending | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Free cash flow | 4 | −10 | −9 | −12 | −2 | −12 | −12 | −15 |
| Free cash flow after stock pay | 2 | −11 | −11 | −14 | −5 | −15 | −14 | −18 |
| Shares issued | 0 | 2 | 0 | 23 | 2 | 2 | 67 | 81 |
Compare with peers
- Janux Therapeutics, Inc. cash flow
- Crispr Therapeutics AG cash flow
- Abeona Therapeutics Inc. cash flow
- Scynexis Inc cash flow
- Celularity Inc cash flow
Head to head: CAPR vs JANXCAPR vs CRSPABEO vs CAPR
More: Biotechnology stocks compared, Health Care sector, rankings of US companies