CCC Intelligent Solutions Holdings Inc. cash flow statement
In fiscal 2025, CCC Intelligent Solutions Holdings Inc.'s operations generated $315m of cash; it spent $61.0m on capital projects, leaving free cash flow of $255m. It returned $601m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operations | 66 | 104 | 127 | 200 | 250 | 284 | 315 |
| Depreciation and amortisation | 18 | 18 | 25 | 28 | 37 | 43 | 59 |
| Stock-based pay | 7 | 11 | 262 | 109 | 145 | 171 | 175 |
| Capital spending | 20 | 30 | 38 | 48 | 55 | 53 | 61 |
| Free cash flow | 46 | 74 | 89 | 152 | 195 | 231 | 255 |
| Free cash flow after stock pay | 39 | 63 | −173 | 42 | 50 | 60 | 79 |
| Dividends paid | — | 0 | 269 | 0 | 0 | — | — |
| Share buybacks | 0 | 0 | 0 | 0 | 328 | 0 | 601 |
| Shares issued | — | 1 | 1 | 0 | 0 | 0 | 0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 63 | 114 | 58 | 43 | 95 | 119 | — | 100 |
| Depreciation and amortisation | 10 | 13 | 14 | 14 | 17 | 14 | 14 | 15 |
| Stock-based pay | 42 | 44 | 61 | 46 | 39 | 29 | 30 | 32 |
| Capital spending | 14 | 8 | 15 | 16 | 16 | 14 | — | 18 |
| Free cash flow | 49 | 106 | 44 | 27 | 79 | 105 | — | 82 |
| Free cash flow after stock pay | 7 | 62 | −17 | −19 | 39 | 76 | — | 51 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Alarm.com Holdings, Inc. cash flow
- Servicetitan, Inc. cash flow
- Appfolio Inc cash flow
- Clear Secure, Inc. cash flow
- Progress Software Corp cash flow
Head to head: ALRM vs CCCCCC vs TTANAPPF vs CCC
More: Application Software stocks compared, Technology sector, rankings of US companies