Clear Secure, Inc. cash flow statement
In fiscal 2025, Clear Secure, Inc.'s operations generated $372m of cash; it spent $29.3m on capital projects, leaving free cash flow of $343m. It returned $47.8m in dividends and $126m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 17 | −12 | 70 | 168 | 225 | 296 | 372 | 543 |
| Depreciation and amortisation | 7 | 9 | 12 | 19 | 22 | 26 | 35 | 35 |
| Stock-based pay | 15 | 3 | 37 | 138 | 37 | 35 | 39 | 43 |
| Capital spending | 15 | 17 | 28 | 31 | 26 | 12 | 29 | 34 |
| Free cash flow | 2 | −29 | 42 | 137 | 199 | 284 | 343 | 508 |
| Free cash flow after stock pay | −13 | −32 | 5 | −2 | 162 | 248 | 304 | 465 |
| Dividends paid | — | — | 0 | 0 | 14 | 39 | 48 | 55 |
| Share buybacks | 12 | 210 | 12 | 5 | 70 | 273 | 126 | 1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −36 | 137 | 98 | 123 | −47 | 198 | 190 | 201 |
| Depreciation and amortisation | 7 | 7 | 7 | 7 | 7 | 14 | 7 | 7 |
| Stock-based pay | 6 | 8 | 8 | 10 | 10 | 11 | 11 | 11 |
| Capital spending | 2 | 3 | 7 | 5 | 6 | 11 | 5 | 12 |
| Free cash flow | −38 | 134 | 91 | 118 | −53 | 187 | 185 | 189 |
| Free cash flow after stock pay | −44 | 126 | 83 | 108 | −63 | 176 | 174 | 178 |
Compare with peers
- Progress Software Corp cash flow
- Workiva Inc cash flow
- Alarm.com Holdings, Inc. cash flow
- Servicetitan, Inc. cash flow
- Appfolio Inc cash flow
Head to head: PRGS vs YOUWK vs YOUALRM vs YOUTTAN vs YOU
More: Application Software stocks compared, Technology sector, rankings of US companies