Cryo Cell International Inc balance sheet
At the end of fiscal 2025, Cryo Cell International Inc had total assets of $61.7m, total liabilities of $80.3m and shareholders' equity of −$18.6m. It held $319,031 in cash against $10.7m of debt: net debt of $10.3m.
Balance sheet
| Fiscal year | 2010Nov 2010 | 2011Nov 2011 | 2012Nov 2012 | 2013Nov 2013 | 2014Nov 2014 | 2015Nov 2015 | 2016Nov 2016 | 2017Nov 2017 | 2018Nov 2018 | 2019Nov 2019 | 2020Nov 2020 | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 6 | 3 | 4 | 3 | 4 | 3 | 6 | 6 | 7 | 10 | 8 | 2 | 0 | 1 | 0 | 1 |
| Receivables | 2 | 3 | 3 | 3 | 4 | 3 | 4 | 5 | 6 | 6 | 6 | 5 | 6 | 7 | 7 | 7 | 7 |
| Inventory | — | — | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Total current assets | 13 | 14 | 9 | 9 | 8 | 10 | 9 | 13 | 15 | 15 | 19 | 16 | 10 | 9 | 13 | 12 | 13 |
| Goodwill | — | — | — | — | 0 | 2 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 18 | 19 | 12 | 12 | 10 | 19 | 20 | 24 | 43 | 43 | 46 | 61 | 65 | 65 | 65 | 62 | 62 |
| Accounts payable | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 2 |
| Deferred revenue (current) | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 |
| Total current liabilities | 8 | 11 | 11 | 10 | 9 | 10 | 13 | 14 | 15 | 15 | 16 | 21 | 19 | 21 | 22 | 20 | 15 |
| Long-term debt | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 9 | 6 | 2 | 9 | 9 | 8 | 8 | 8 |
| Total debt | 4 | 3 | 2 | 2 | 2 | 2 | 12 | 9 | 16 | 12 | 9 | 4 | 11 | 10 | 12 | 11 | 8 |
| Total liabilities | — | — | — | — | — | 24 | 35 | 36 | 51 | 50 | 49 | 56 | 66 | 72 | 78 | 80 | 79 |
| Shareholders' equity | −1 | −2 | −9 | −9 | −11 | −5 | −15 | −13 | −9 | −7 | −3 | 4 | −2 | −11 | −13 | −19 | −16 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | 3 | — | — | — |
| Net debt (negative = net cash) | −5 | −3 | −0 | −2 | −1 | −2 | 8 | 3 | 10 | 6 | −1 | −4 | 9 | 9 | 11 | 10 | 7 |
| Shares outstanding | 12m | 12m | 11m | 11m | 10m | 9m | 7m | 7m | 8m | 8m | 8m | 9m | 9m | 8m | 8m | 8m | 8m |
| Quarter | 2024 Q4Nov 2024 | 2025 Q1Feb 2025 | 2025 Q2May 2025 | 2025 Q3Aug 2025 | 2025 Q4Nov 2025 | 2026 Q1Feb 2026 | 2026 Q2May 2026 | 2026 Q3Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Inventory | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Total current assets | 13 | 13 | 13 | 12 | 12 | 11 | 11 | 13 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 65 | 64 | 64 | 63 | 62 | 61 | 61 | 62 |
| Accounts payable | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 2 |
| Deferred revenue (current) | 10 | 9 | 10 | 10 | 10 | 9 | 9 | 10 |
| Total current liabilities | 22 | 22 | 22 | 18 | 20 | 18 | 16 | 15 |
| Long-term debt | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total liabilities | 78 | 79 | 80 | 78 | 80 | 79 | 78 | 79 |
| Shareholders' equity | −13 | −15 | −16 | −15 | −19 | −18 | −18 | −16 |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Compare with peers
- American Shared Hospital Services balance sheet
- Haoxi Health Technology Ltd balance sheet
- Akso Health Group balance sheet
- Ridgetech Inc. balance sheet
- NRC Health balance sheet
Head to head: AMS vs CCELCCEL vs HAOAHG vs CCEL
More: Health Care Services stocks compared, Health Care sector, rankings of US companies