NRC Health balance sheet
At the end of fiscal 2025, NRC Health had total assets of $135m, total liabilities of $121m and shareholders' equity of $14.0m. It held $4.1m in cash against $83.0m of debt: net debt of $78.9m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 4 | 8 | 8 | 22 | 40 | 42 | 33 | 35 | 13 | 14 | 35 | 54 | 25 | 7 | 4 | 4 | 3 |
| Receivables | — | 9 | 11 | 12 | 11 | 8 | 10 | 11 | 15 | 12 | 12 | 14 | 14 | 14 | 12 | 11 | 11 | 9 |
| Total current assets | — | 17 | 22 | 24 | 37 | 53 | 55 | 47 | 52 | 28 | 29 | 54 | 74 | 44 | 24 | 20 | 20 | 23 |
| Goodwill | — | 55 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 57 | 62 | 62 | 62 | 66 | 66 | 66 |
| Total assets | — | 96 | 101 | 100 | 111 | 130 | 128 | 121 | 127 | 108 | 111 | 133 | 158 | 130 | 122 | 133 | 135 | 136 |
| Accounts payable | — | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Deferred revenue (current) | — | 18 | 17 | 16 | 14 | 15 | 15 | 15 | 17 | 16 | 16 | 16 | 17 | 15 | 15 | 16 | 16 | 17 |
| Total current liabilities | — | 26 | 24 | 35 | 24 | 28 | 44 | 32 | 32 | 47 | 38 | 32 | 40 | 33 | 36 | 36 | 37 | 35 |
| Short-term debt | — | — | — | 12 | 2 | 2 | 2 | 3 | 1 | — | — | — | — | — | — | — | 4 | 4 |
| Long-term debt | — | 14 | 14 | 12 | 8 | 6 | 3 | 1 | 1 | 34 | 30 | 27 | 27 | 22 | 29 | 58 | 75 | 86 |
| Total debt | 0 | 14 | 14 | 12 | 13 | 10 | 8 | 6 | 2 | 42 | 39 | 35 | 31 | 27 | 44 | 63 | 83 | 94 |
| Total liabilities | — | 47 | 45 | 43 | 39 | 42 | 54 | 38 | 37 | 89 | 78 | 69 | 72 | 58 | 73 | 101 | 121 | 130 |
| Shareholders' equity | 44 | 49 | 56 | 57 | 72 | 88 | 74 | 83 | 90 | 19 | 33 | 64 | 85 | 72 | 49 | 31 | 14 | 7 |
| Net debt (negative = net cash) | −3 | 11 | 6 | 4 | −10 | −30 | −34 | −27 | −33 | 29 | 25 | 0 | −23 | 2 | 37 | 58 | 79 | 91 |
| Shares outstanding | — | 7m | 7m | 7m | — | — | — | — | 21m | 25m | 25m | 25m | 25m | 25m | 24m | 23m | 23m | 22m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 11 | 11 | 11 | 12 | 13 | 11 | 11 | 9 |
| Total current assets | 21 | 20 | 20 | 25 | 20 | 20 | 20 | 23 |
| Goodwill | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
| Total assets | 132 | 133 | 135 | 141 | 136 | 135 | 135 | 136 |
| Accounts payable | 3 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
| Deferred revenue (current) | 17 | 16 | 16 | 16 | 18 | 16 | 17 | 17 |
| Total current liabilities | 44 | 36 | 38 | 36 | 39 | 37 | 38 | 35 |
| Short-term debt | — | — | — | — | — | 4 | — | 4 |
| Long-term debt | 45 | 58 | 59 | 77 | 76 | 75 | 74 | 86 |
| Total debt | 45 | 58 | 59 | 77 | 76 | 79 | 74 | 90 |
| Total liabilities | 97 | 101 | 106 | 120 | 121 | 121 | 121 | 130 |
| Shareholders' equity | 35 | 31 | 30 | 21 | 14 | 14 | 13 | 7 |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 22m |
Compare with peers
- Ridgetech Inc. balance sheet
- Airsculpt Technologies, Inc. balance sheet
- Petmed Express Inc balance sheet
- SBC Medical Group Holdings Inc balance sheet
- DLH Holdings Corp. balance sheet
Head to head: NRC vs RDGTAIRS vs NRCNRC vs PETSNRC vs SBC
More: Health Care Services stocks compared, Health Care sector, rankings of US companies