Caredx, Inc. cash flow statement
In fiscal 2025, Caredx, Inc.'s operations generated $42.0m of cash; it spent $0 on capital projects, leaving free cash flow of $42.0m. It returned $87.8m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2 | −1 | −3 | −10 | −17 | −14 | −4 | −3 | 33 | −19 | −25 | −18 | 38 | 42 | 69 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 6 | 7 | 9 | 12 | 14 | 14 | 15 | 18 |
| Stock-based pay | 0 | 0 | 1 | 1 | 2 | 2 | 7 | 22 | 23 | 36 | 47 | 49 | 66 | 35 | 38 |
| Capital spending | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −2 | −1 | −4 | −11 | −17 | −14 | −6 | −3 | 33 | −19 | −25 | −18 | 38 | 42 | 69 |
| Free cash flow after stock pay | −2 | −1 | −5 | −12 | −19 | −16 | −13 | −25 | 10 | −55 | −72 | −67 | −28 | 7 | 31 |
| Share buybacks | — | — | — | — | — | — | — | — | 0 | 0 | 1 | 28 | 1 | 88 | — |
| Shares issued | — | — | — | — | — | — | — | — | — | 189 | 0 | 0 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 22 | −27 | 10 | 37 | 21 | 4 | 31 | 13 |
| Depreciation and amortisation | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 7 |
| Stock-based pay | 17 | 9 | 9 | 8 | 8 | 10 | 11 | 10 |
| Capital spending | — | 2 | 1 | 1 | — | 4 | 2 | 2 |
| Free cash flow | — | −28 | 9 | 36 | — | 1 | 29 | 11 |
| Free cash flow after stock pay | — | −37 | −1 | 28 | — | −9 | 18 | 1 |
Compare with peers
- Starling Oncology, Inc. cash flow
- U S Physical Therapy Inc cash flow
- Viemed Healthcare, Inc. cash flow
- Docgo Inc. cash flow
- DLH Holdings Corp. cash flow
Head to head: CDNA vs STLNCDNA vs USPHCDNA vs VMD
More: Health Care Services stocks compared, Health Care sector, rankings of US companies