U S Physical Therapy Inc cash flow statement
In fiscal 2025, U S Physical Therapy Inc's operations generated $75.1m of cash; it spent $14.1m on capital projects, leaving free cash flow of $61.0m. It returned $27.4m in dividends and $5.6m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 31 | 31 | 33 | 39 | 45 | 45 | 38 | 51 | 57 | 73 | 62 | 100 | 76 | 59 | 82 | 75 | 75 | 83 |
| Depreciation and amortisation | 6 | 6 | 5 | 5 | 6 | 7 | 8 | 9 | 10 | 10 | 10 | 11 | 12 | 15 | 16 | 19 | 22 | 22 |
| Stock-based pay | 2 | 1 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 7 | 8 | 8 | 9 |
| Capital spending | 4 | 4 | 3 | 4 | 5 | 5 | 6 | 8 | 7 | 7 | 10 | 8 | 8 | 8 | 9 | 9 | 14 | 19 |
| Free cash flow | 27 | 27 | 29 | 35 | 40 | 40 | 31 | 43 | 49 | 66 | 52 | 92 | 68 | 50 | 73 | 66 | 61 | 64 |
| Free cash flow after stock pay | 25 | 26 | 27 | 33 | 37 | 37 | 27 | 38 | 44 | 60 | 45 | 84 | 60 | 43 | 65 | 58 | 53 | 55 |
| Dividends paid | — | — | 4 | 9 | 5 | 6 | 7 | 9 | 10 | 12 | 15 | 4 | 19 | 21 | 24 | 27 | 27 | — |
| Share buybacks | 6 | 1 | 5 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 6 | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 164 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 22 | 19 | −5 | 35 | 20 | 25 | 4 | 34 |
| Depreciation and amortisation | 4 | 6 | 6 | 6 | 5 | 5 | 6 | 6 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Capital spending | 3 | 2 | 3 | 3 | 4 | 4 | 5 | 5 |
| Free cash flow | 20 | 17 | −7 | 32 | 16 | 21 | −2 | 29 |
| Free cash flow after stock pay | 18 | 15 | −9 | 30 | 13 | 19 | −4 | 27 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Corvel Corp cash flow
- Innovage Holding Corp. cash flow
- Pennant Group, Inc. cash flow
- Starling Oncology, Inc. cash flow
- Guardant Health, Inc. cash flow
Head to head: CRVL vs USPHINNV vs USPHPNTG vs USPHSTLN vs USPH
More: Health Care Services stocks compared, Health Care sector, rankings of US companies