Codexis, Inc. cash flow statement
In fiscal 2025, Codexis, Inc.'s operations generated −$19.4m of cash; it spent $4.5m on capital projects, leaving free cash flow of −$23.8m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −9 | −16 | −0 | −12 | −23 | 0 | −0 | −2 | −9 | −14 | −13 | −16 | −14 | 11 | −53 | −49 | −19 | −10 |
| Depreciation and amortisation | — | — | — | — | — | — | — | 2 | 1 | 1 | 2 | 2 | 3 | 5 | 6 | 5 | 5 | 5 |
| Stock-based pay | 5 | 9 | 9 | 5 | 4 | 5 | 5 | 6 | 7 | 8 | 7 | 8 | 12 | 15 | 10 | 13 | 10 | 8 |
| Capital spending | 11 | 7 | 11 | 3 | 1 | 0 | 1 | 1 | 1 | 3 | 4 | 4 | 14 | 8 | 4 | 4 | 4 | 2 |
| Free cash flow | −19 | −23 | −11 | −15 | −24 | 0 | −2 | −3 | −10 | −17 | −16 | −20 | −28 | 3 | −57 | −54 | −24 | −12 |
| Free cash flow after stock pay | −24 | −32 | −21 | −20 | −29 | −5 | −7 | −8 | −17 | −25 | −23 | −28 | −40 | −12 | −67 | −67 | −33 | −20 |
| Shares issued | — | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 37 | 0 | 86 | 0 | 0 | 9 | 31 | 17 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −13 | −16 | −14 | −18 | −8 | 20 | −13 | −10 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 2 |
| Capital spending | 1 | 2 | 1 | 3 | 0 | 1 | 0 | 1 |
| Free cash flow | −14 | −18 | −15 | −20 | −8 | 20 | −13 | −11 |
| Free cash flow after stock pay | −17 | −21 | −17 | −23 | −10 | 17 | −15 | −12 |
| Shares issued | 31 | −0 | — | — | 0 | −0 | — | — |
Compare with peers
- Burning Rock Biotech Ltd cash flow
- Exagen Inc. cash flow
- Personalis, Inc. cash flow
- Harvard Bioscience Inc cash flow
- 908 Devices Inc. cash flow
Head to head: BNR vs CDXSCDXS vs XGNCDXS vs PSNLCDXS vs HBIO
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies