Codexis, Inc. income statement
In fiscal 2025, Codexis, Inc. reported revenue of $70.4m, up 18.6% on the year before, operating income of −$41.7m (a -59.3% margin) and net income of −$44.0m, or −$0.50 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 107 | 124 | 88 | 32 | 35 | 42 | 49 | 50 | 61 | 68 | 69 | 105 | 139 | 70 | 59 | 70 | 78 |
| Cost of revenue | — | — | — | — | — | — | — | 10 | 14 | 13 | 16 | 14 | 22 | 38 | 13 | 16 | 9 | 10 |
| Gross profit | — | — | — | — | — | — | — | 39 | 36 | 48 | 53 | 55 | 83 | 101 | 57 | 43 | 61 | 68 |
| Research and development | 55 | 52 | 61 | 57 | 32 | 23 | 21 | 22 | 30 | 30 | 34 | 44 | 56 | 80 | 59 | 46 | 52 | 49 |
| Selling, general and administrative | 30 | 34 | 37 | 31 | 27 | 22 | 22 | 25 | 29 | 29 | 32 | 35 | 49 | 52 | 53 | 55 | 47 | 43 |
| Operating income | −18 | −7 | −16 | −31 | −41 | −19 | −8 | −9 | −23 | −11 | −13 | −24 | −23 | −35 | −68 | −59 | −42 | −28 |
| Interest expense | — | 1 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Income before tax | −20 | −8 | −16 | −31 | −41 | −19 | −8 | −9 | −23 | −11 | −12 | −24 | −21 | −33 | −76 | −65 | −44 | −31 |
| Income tax | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −20 | −9 | −17 | −31 | −41 | −19 | −8 | −9 | −23 | −11 | −12 | −24 | −21 | −34 | −76 | −65 | −44 | −31 |
| Diluted EPS | −$7.74 | −$0.35 | −$0.46 | −$0.84 | −$1.08 | −$0.50 | −$0.19 | −$0.21 | −$0.50 | −$0.21 | −$0.21 | −$0.40 | −$0.33 | −$0.51 | −$1.12 | −$0.89 | −$0.50 | −$0.34 |
| Diluted shares (average) | — | 25m | 36m | 37m | 38m | 38m | 39m | 41m | 46m | 52m | 57m | 59m | 65m | 65m | 68m | 73m | 87m | 91m |
| EBITDA | — | — | — | — | — | — | — | −7 | −22 | −10 | −11 | −22 | −20 | −29 | −63 | −54 | −36 | −23 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 21 | 8 | 15 | 9 | 39 | 15 | 15 |
| Cost of revenue | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 4 |
| Gross profit | 9 | 18 | 5 | 13 | 6 | 37 | 13 | 11 |
| Research and development | 12 | 12 | 13 | 14 | 14 | 12 | 11 | 12 |
| Selling, general and administrative | 14 | 13 | 12 | 12 | 11 | 11 | 10 | 11 |
| Operating income | −17 | −7 | −20 | −13 | −19 | 11 | −8 | −11 |
| Income before tax | −21 | −10 | −21 | −13 | −20 | 10 | −9 | −12 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −21 | −10 | −21 | −13 | −20 | 10 | −9 | −12 |
| Diluted EPS | −$0.29 | −$0.11 | −$0.25 | −$0.16 | −$0.22 | $0.12 | −$0.10 | −$0.13 |
| EBITDA | −15 | −6 | −19 | −12 | −18 | 12 | −7 | −10 |
Compare with peers
- Burning Rock Biotech Ltd income statement
- Exagen Inc. income statement
- Personalis, Inc. income statement
- Harvard Bioscience Inc income statement
- 908 Devices Inc. income statement
Head to head: BNR vs CDXSCDXS vs XGNCDXS vs PSNLCDXS vs HBIO
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies