Celularity Inc key statistics and ratios
In fiscal 2025, Celularity Inc had an operating margin of -230.9% and a current ratio of 0.15. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Gross margin | 65.5% | 54.8% | −9.4% | 29.7% | 72.4% | 24.4% | 19.2% |
| Operating margin | <−999% | −511.2% | −142.4% | −844.4% | −70.7% | −230.9% | −264.3% |
| Net margin | <−999% | −469.3% | 79.0% | −862.0% | −106.8% | −345.4% | −245.7% |
| Free-cash-flow margin | −637.5% | −545.1% | −796.2% | −174.5% | −12.1% | −49.9% | −47.8% |
| Return on equity | — | — | 9.5% | −163.7% | — | — | — |
| Return on assets | −48.3% | −23.7% | 3.5% | −72.0% | −41.9% | −76.4% | −45.1% |
| Asset turnover | 0.03 | 0.05 | 0.04 | 0.08 | 0.39 | 0.22 | 0.18 |
| Current ratio | 2.71 | 2.25 | 0.54 | 0.29 | 0.38 | 0.15 | 0.11 |
| Debt to equity | — | 0.0% | 18.9% | 137.4% | 0.0% | — | — |
| Effective tax rate | — | — | 0.1% | — | — | — | — |
| R&D as % of revenue | 369.1% | 414.1% | 436.0% | 133.8% | 32.1% | 56.6% | 69.5% |
| SG&A as % of revenue | 219.5% | 334.4% | 367.3% | 222.1% | 108.2% | 193.1% | 206.1% |
| Capital spending as % of revenue | 194.9% | 29.1% | 29.1% | 4.6% | 0.3% | 0.0% | 0.0% |
| Free cash flow ÷ net income | — | — | <−999% | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.2% | 59.5% | 68.9% | 8.6% | 26.1% | −79.7% | 62.2% | 56.8% |
| Operating margin | −124.0% | −51.2% | −91.8% | −276.6% | −244.1% | −537.5% | −263.5% | −78.0% |
| Net margin | −173.2% | −73.3% | −172.9% | −427.5% | −436.7% | −593.6% | 22.7% | 13.0% |
| Free-cash-flow margin | −1.5% | 8.3% | — | −17.4% | −78.7% | −124.3% | 37.6% | −20.4% |
| Current ratio | 0.19 | 0.38 | 0.38 | 0.25 | 0.16 | 0.15 | 0.09 | 0.11 |
| Debt to equity | 246.6% | — | — | — | — | — | — | — |
| R&D as % of revenue | 42.1% | 21.1% | 32.6% | 58.4% | 87.0% | 81.6% | 77.8% | 37.3% |
| SG&A as % of revenue | 136.1% | 88.6% | 124.8% | 220.3% | 176.1% | 367.1% | 238.3% | 90.9% |
Financial health
- Short-term assets cover short-term liabilities $6m of assets due within a year against $60m of liabilities due within a year.
- Short-term assets cover long-term liabilities $6m short-term assets against $72m of longer-dated liabilities.
- More cash than debt Cash or debt not separately reported. Not assessable.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Weak moat
How hard Celularity's competitive advantage looks for rivals to wear away, judged from 7 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -47.7% of total assets over 7 years.
- Pricing power 9 / 20
Gross margin has been a median 49.4%, moving by 23.0 percentage points (standard deviation) across 6 years.
- Durability 10 / 20
Operating margin has been a median -253.3%; its worst year was -792.9%.
- Cash conversion 0 / 20
Free cash flow was positive in 0 of 5 years, at a median -80.1% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (24 before it).
Compare with peers
- Cytomx Therapeutics, Inc. statistics
- Scynexis Inc statistics
- Proqr Therapeutics N.V. statistics
- Keros Therapeutics, Inc. statistics
- Janux Therapeutics, Inc. statistics
Head to head: CELU vs CTMXCELU vs SCYXCELU vs PRQR
More: Biotechnology stocks compared, Health Care sector, rankings of US companies