Certara, Inc. cash flow statement
In fiscal 2025, Certara, Inc.'s operations generated $96.3m of cash; it spent $1.8m on capital projects, leaving free cash flow of $94.6m. It returned $42.6m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 38 | 45 | 60 | 93 | 83 | 80 | 96 | 83 |
| Depreciation and amortisation | 3 | 2 | 2 | 2 | 56 | 68 | 75 | 64 |
| Stock-based pay | 2 | 65 | 29 | 30 | 28 | 35 | 33 | 31 |
| Capital spending | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Free cash flow | 36 | 44 | 59 | 91 | 81 | 79 | 95 | 80 |
| Free cash flow after stock pay | 34 | −21 | 30 | 61 | 53 | 44 | 61 | 49 |
| Share buybacks | 1 | 1 | — | — | 0 | 0 | 43 | 75 |
| Shares issued | — | 316 | 133 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 17 | 49 | 17 | 18 | 32 | 29 | 12 | 10 |
| Depreciation and amortisation | 13 | 18 | 19 | 11 | 14 | 19 | 19 | 12 |
| Stock-based pay | 8 | 8 | 7 | 8 | 10 | 8 | 7 | 6 |
| Capital spending | 0 | 0 | 1 | −0 | 0 | 1 | 1 | 1 |
| Free cash flow | 17 | 49 | 17 | 18 | 32 | 28 | 11 | 9 |
| Free cash flow after stock pay | 9 | 41 | 10 | 10 | 23 | 20 | 4 | 3 |
Compare with peers
- Cognyte Software Ltd. cash flow
- Yext, Inc. cash flow
- Amplitude, Inc. cash flow
- Avepoint, Inc. cash flow
- Consensus Cloud Solutions, Inc. cash flow
Head to head: CERT vs CGNTCERT vs YEXTAMPL vs CERT
More: Application Software stocks compared, Technology sector, rankings of US companies