Cognex Corp cash flow statement
In fiscal 2025, Cognex Corp's operations generated $246m of cash; it spent $8.7m on capital projects, leaving free cash flow of $237m. It returned $54.6m in dividends and $151m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 12 | 76 | 86 | 101 | 95 | 164 | 128 | 182 | 224 | 223 | 253 | 242 | 314 | 243 | 113 | 149 | 246 | 277 |
| Depreciation and amortisation | 11 | 10 | 10 | 11 | 11 | 12 | 10 | 12 | 14 | 18 | 22 | 22 | 17 | 16 | 17 | 21 | 20 | 19 |
| Stock-based pay | 9 | 3 | 8 | 9 | 11 | 15 | 21 | 21 | 32 | 41 | 46 | 1 | 44 | 55 | 55 | 52 | 49 | 49 |
| Capital spending | 5 | 6 | 8 | 10 | 10 | 21 | 18 | 13 | 29 | 37 | 22 | 13 | 15 | 20 | 23 | 15 | 9 | 8 |
| Free cash flow | 7 | 70 | 78 | 91 | 86 | 143 | 110 | 169 | 196 | 186 | 232 | 229 | 299 | 224 | 90 | 134 | 237 | 268 |
| Free cash flow after stock pay | −2 | 67 | 70 | 83 | 75 | 128 | 89 | 149 | 164 | 145 | 186 | 228 | 255 | 169 | 35 | 82 | 188 | 219 |
| Dividends paid | 12 | 10 | 15 | 66 | 0 | 0 | 18 | 25 | 29 | 32 | 35 | 391 | 43 | 46 | 49 | 52 | 55 | 56 |
| Share buybacks | — | — | 10 | 0 | 48 | 60 | 126 | 47 | 124 | 204 | 62 | 51 | 162 | 204 | 80 | 67 | 151 | 154 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 56 | 51 | 41 | 43 | 87 | 75 | 45 | 69 |
| Depreciation and amortisation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Stock-based pay | 13 | 13 | 10 | 12 | 12 | 14 | 12 | 11 |
| Capital spending | 4 | 2 | 3 | 2 | 1 | 3 | 3 | 2 |
| Free cash flow | 52 | 49 | 38 | 40 | 86 | 72 | 42 | 68 |
| Free cash flow after stock pay | 39 | 36 | 28 | 28 | 74 | 58 | 30 | 56 |
Compare with peers
- Mirion Technologies, Inc. cash flow
- Badger Meter Inc cash flow
- Daktronics Inc cash flow
- Crane NXT, Co. cash flow
- OSI Systems Inc cash flow
Head to head: CGNX vs MIRBMI vs CGNXCGNX vs DAKTCGNX vs CXT
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies