Cognex Corp balance sheet
At the end of fiscal 2025, Cognex Corp had total assets of $2.02bn, total liabilities of $525m and shareholders' equity of $1.49bn. It held $263m in cash against $0 of debt: net cash of $263m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 120 | 33 | 38 | 45 | 41 | 56 | 52 | 80 | 107 | 108 | 171 | 269 | 186 | 181 | 203 | 186 | 263 | 303 |
| Receivables | 31 | 46 | 48 | 42 | 53 | 40 | 43 | 55 | 119 | 119 | 103 | 126 | 130 | 125 | 114 | 143 | 147 | 216 |
| Inventory | 17 | 23 | 28 | 26 | 26 | 29 | 37 | 27 | 68 | 83 | 60 | 61 | 113 | 122 | 162 | 158 | 138 | 143 |
| Total current assets | 249 | 279 | 285 | 240 | 332 | 272 | 444 | 526 | 630 | 780 | 607 | 602 | 640 | 718 | 679 | 613 | 697 | 850 |
| Goodwill | 83 | 82 | 82 | 82 | 82 | 77 | 81 | 95 | 113 | 113 | 243 | 244 | 242 | 243 | 393 | 385 | 386 | 381 |
| Total assets | 440 | 533 | 612 | 628 | 710 | 822 | 888 | 1,039 | 1,288 | 1,290 | 1,886 | 1,801 | 2,004 | 1,958 | 2,018 | 1,993 | 2,017 | 2,179 |
| Accounts payable | 5 | 7 | 7 | 7 | 9 | 17 | 8 | 10 | 23 | 16 | 18 | 16 | 44 | 27 | 21 | 38 | 50 | 65 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 7 | 9 | 10 | 14 | 21 | 36 | 41 | 32 | 25 | 21 | 49 |
| Total current liabilities | 39 | 54 | 54 | 50 | 61 | 81 | 54 | 66 | 113 | 91 | 120 | 132 | 189 | 188 | 152 | 169 | 184 | 216 |
| Total debt | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | — | — | — | — | 85 | 62 | 76 | 192 | 154 | 530 | 539 | 574 | 520 | 513 | 475 | 525 | 549 |
| Shareholders' equity | 394 | 473 | 553 | 572 | 644 | 736 | 832 | 963 | 1,096 | 1,135 | 1,356 | 1,262 | 1,430 | 1,438 | 1,505 | 1,518 | 1,492 | 1,630 |
| Net debt (negative = net cash) | −120 | −33 | −38 | −45 | −41 | −56 | −52 | −80 | −107 | −108 | −171 | −269 | −186 | −181 | −203 | −186 | −263 | −303 |
| Shares outstanding | — | — | 169m | 172m | 174m | 173m | 170m | 170m | 174m | 171m | 172m | 176m | 175m | 173m | 172m | 170m | 167m | 168m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 158 | 143 | 161 | 184 | 155 | 147 | 171 | 216 |
| Inventory | 155 | 158 | 152 | 145 | 144 | 138 | 136 | 143 |
| Total current assets | 672 | 613 | 578 | 626 | 671 | 697 | 690 | 850 |
| Goodwill | 392 | 385 | 390 | 397 | 392 | 386 | 383 | 381 |
| Total assets | 2,063 | 1,993 | 1,933 | 2,004 | 2,003 | 2,017 | 2,006 | 2,179 |
| Accounts payable | 30 | 38 | 43 | 42 | 45 | 50 | 60 | 65 |
| Deferred revenue (current) | 30 | 25 | 40 | 53 | 24 | 21 | 34 | 49 |
| Total current liabilities | 171 | 169 | 184 | 190 | 169 | 184 | 189 | 216 |
| Total liabilities | 496 | 475 | 487 | 497 | 513 | 525 | 527 | 549 |
| Shareholders' equity | 1,567 | 1,518 | 1,446 | 1,506 | 1,490 | 1,492 | 1,479 | 1,630 |
| Shares outstanding | 172m | 170m | 168m | 168m | 168m | 167m | 167m | 168m |
Compare with peers
- Mirion Technologies, Inc. balance sheet
- Badger Meter Inc balance sheet
- Daktronics Inc balance sheet
- Crane NXT, Co. balance sheet
- OSI Systems Inc balance sheet
Head to head: CGNX vs MIRBMI vs CGNXCGNX vs DAKTCGNX vs CXT
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies