undamentalytics Newsletter

Churchill Downs Inc cash flow statement

In fiscal 2025, Churchill Downs Inc's operations generated $770m of cash; it spent $205m on capital projects, leaving free cash flow of $565m. It returned $30.8m in dividends and $428m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Churchill Downs Inc: cash flow statement, annual
Fiscal year2011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations173144145142265231215198290142460511605772770756
Depreciation and amortisation5556626811010997649693103114169199233235
Stock-based pay682112141927212424283233363031
Capital spending2341492331313330482352373599463205152
Free cash flow150103961192332011821682411194071387308565604
Free cash flow after stock pay145957510722018215514721895379106−26272535573
Dividends paid822015171922242223252627293132
Share buybacks1511771483918153195282981755618642876
Shares issued16171222————————

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: BRSL vs CHDNCHDN vs SGHCBYD vs CHDN

More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Churchill Downs Inc's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Churchill Downs Inc.