Churchill Downs Inc key statistics and ratios
In fiscal 2025, Churchill Downs Inc had return on equity of 36.6% and a net margin of 13.1%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | — | — | — | — | — | 13.1% | 15.9% | 35.0% | 10.3% | −7.8% | 15.6% | 24.3% | 17.0% | 15.6% | 13.1% | 15.1% |
| Return on equity | 11.0% | 9.5% | 8.1% | 6.6% | 9.9% | 16.6% | 21.2% | 63.4% | 28.0% | −18.7% | 73.9% | 102.4% | 57.8% | 43.2% | 36.6% | 38.1% |
| Return on assets | 6.8% | 5.7% | 4.5% | 2.5% | 2.8% | 4.8% | 6.1% | 17.3% | 6.4% | −3.0% | 8.4% | 9.6% | 6.3% | 6.0% | 5.2% | 6.1% |
| Effective tax rate | 36.1% | 36.3% | 35.6% | 39.3% | 38.6% | 34.4% | −19.4% | 21.9% | 28.9% | — | 27.5% | 27.8% | 25.7% | 25.1% | 27.6% | 28.2% |
| R&D as % of revenue | — | — | — | — | — | 4.7% | — | — | — | — | — | — | — | — | — | — |
| SG&A as % of revenue | — | — | — | — | — | 9.7% | 9.5% | 9.0% | 9.2% | 10.9% | 8.7% | 9.1% | 8.2% | 8.7% | 8.4% | 8.4% |
| Dividends ÷ net income | 12.7% | 38.5% | 0.0% | 32.8% | 26.7% | 17.7% | 15.3% | 6.7% | 16.1% | — | 10.0% | 5.9% | 6.5% | 6.8% | 8.0% | 7.0% |
Financial health
- Short-term assets cover short-term liabilities $418m of assets due within a year against $1.3bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $418m short-term assets against $4.7bn of longer-dated liabilities.
- More cash than debt $167m of cash against $4.7bn of debt.
- Debt below 40% of shareholders' equity Debt is 342% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 617% to 342% over five years.
- A year's operating cash flow covers at least 20% of debt $756m of operating cash flow against $4.7bn of debt.
- Operating profit covers interest at least five times over Operating income of $767m against $287m of interest.
Moat
Moderate moat
How hard Churchill Downs's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 7 / 20
Net income has been a median 5.7% of total assets over 10 years.
- Durability 9 / 20
Operating margin has been a median 18.9%; its worst year was 3.9%.
- Cash conversion 17 / 20
Free cash flow was positive in 9 of 10 years, at a median 15.1% of revenue.
- Discipline 20 / 20
The diluted share count fell 14.0% over five years; stock-based pay has been a median 1.6% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Bally's Corp statistics
- Brightstar Lottery PLC statistics
- Super Group (sghc) Ltd statistics
- Boyd Gaming Corp statistics
- Red Rock Resorts, Inc. statistics
Head to head: BRSL vs CHDNCHDN vs SGHCBYD vs CHDN
More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies