Chemed Corp balance sheet
At the end of fiscal 2025, Chemed Corp had total assets of $1.54bn, total liabilities of $559m and shareholders' equity of $979m. It held $74.5m in cash against $0 of debt: net cash of $74.5m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 112 | 50 | 38 | 70 | 84 | 14 | 15 | 15 | 11 | 5 | 6 | 163 | 33 | 74 | 264 | 178 | 75 | 48 |
| Receivables | 53 | 113 | 78 | 93 | 92 | 125 | 106 | 132 | 114 | 120 | 144 | 127 | 137 | 139 | 182 | 171 | 183 | 255 |
| Inventory | 8 | 8 | 9 | 7 | 7 | 6 | 6 | 6 | 5 | 6 | 7 | 7 | 10 | 10 | 12 | 8 | 8 | 8 |
| Total current assets | 198 | 197 | 151 | 198 | 225 | 175 | 151 | 170 | 176 | 160 | 191 | 329 | 230 | 273 | 501 | 395 | 303 | 366 |
| Goodwill | 450 | 458 | 461 | 466 | 467 | 467 | 472 | 472 | 477 | 511 | 577 | 579 | 579 | 581 | 585 | 667 | 667 | 755 |
| Total assets | 819 | 830 | 796 | 860 | 894 | 860 | 852 | 880 | 920 | 976 | 1,268 | 1,435 | 1,343 | 1,442 | 1,668 | 1,669 | 1,538 | 1,718 |
| Accounts payable | 52 | 56 | 48 | 48 | 42 | 47 | 44 | 40 | 48 | 50 | 51 | 54 | 73 | 42 | 64 | 44 | 64 | 65 |
| Total current liabilities | 136 | 149 | 145 | 157 | 364 | 176 | 171 | 172 | 194 | 192 | 262 | 299 | 302 | 297 | 312 | 286 | 287 | 331 |
| Short-term debt | — | — | — | — | 184 | 6 | 8 | 9 | 10 | — | — | — | — | 5 | — | — | — | — |
| Long-term debt | 152 | 159 | 167 | 175 | 184 | 141 | 84 | 100 | 91 | 89 | 90 | — | 185 | 93 | — | — | — | 236 |
| Total debt | 152 | 187 | 187 | 187 | 187 | 148 | 91 | 109 | 101 | 89 | 90 | — | 185 | 98 | — | 0 | 0 | 236 |
| Total liabilities | 342 | 368 | 382 | 406 | 445 | 409 | 339 | 356 | 380 | 384 | 542 | 534 | 719 | 643 | 560 | 550 | 559 | 857 |
| Shareholders' equity | 477 | 462 | 414 | 453 | 449 | 451 | 513 | 524 | 540 | 591 | 727 | 901 | 623 | 799 | 1,108 | 1,119 | 979 | 861 |
| Net debt (negative = net cash) | 40 | 137 | 149 | 117 | 103 | 133 | 77 | 93 | 90 | 84 | 84 | −163 | 152 | 23 | −264 | −178 | −75 | 188 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 171 | 286 | 185 | 216 | 183 | 215 | 189 | 255 |
| Inventory | 8 | 8 | 9 | 8 | 8 | 7 | 8 | 8 |
| Total current assets | 395 | 502 | 491 | 395 | 303 | 274 | 291 | 366 |
| Goodwill | 667 | 667 | 667 | 667 | 667 | 667 | 667 | 755 |
| Total assets | 1,669 | 1,727 | 1,718 | 1,624 | 1,538 | 1,536 | 1,580 | 1,718 |
| Accounts payable | 44 | 48 | 51 | 48 | 64 | 66 | 85 | 65 |
| Total current liabilities | 286 | 291 | 264 | 292 | 287 | 321 | 320 | 331 |
| Long-term debt | — | — | — | — | — | 91 | 140 | 236 |
| Total debt | — | — | — | — | — | 91 | 140 | 236 |
| Total liabilities | 550 | 545 | 519 | 547 | 559 | 688 | 749 | 857 |
| Shareholders' equity | 1,119 | 1,182 | 1,198 | 1,077 | 979 | 848 | 831 | 861 |
Compare with peers
- Aveanna Healthcare Holdings, Inc. balance sheet
- Hims & Hers Health, Inc. balance sheet
- Privia Health Group, Inc. balance sheet
- Radnet, Inc. balance sheet
- Evolent Health, Inc. balance sheet
Head to head: AVAH vs CHECHE vs HIMSCHE vs PRVA
More: Health Care Services stocks compared, Health Care sector, rankings of US companies