Chemed Corp cash flow statement
In fiscal 2025, Chemed Corp's operations generated $388m of cash; it spent $62.8m on capital projects, leaving free cash flow of $325m. It returned $31.7m in dividends and $432m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 161 | 86 | 174 | 132 | 151 | 110 | 172 | 135 | 162 | 287 | 301 | 489 | 309 | 310 | 330 | 417 | 388 | 363 |
| Depreciation and amortisation | 22 | 24 | 25 | 26 | 29 | 31 | 33 | 35 | 36 | 39 | 45 | 57 | 59 | 59 | 61 | 63 | 65 | 62 |
| Stock-based pay | — | 15 | 14 | 12 | 11 | 10 | 15 | 14 | 16 | 19 | 21 | 27 | 31 | 34 | 41 | 52 | 39 | — |
| Capital spending | 21 | 26 | 30 | 35 | 29 | 44 | 44 | 40 | 64 | 53 | 53 | 59 | 59 | 57 | 57 | 50 | 63 | 68 |
| Free cash flow | 139 | 60 | 145 | 97 | 122 | 67 | 127 | 96 | 98 | 234 | 248 | 430 | 250 | 253 | 273 | 368 | 325 | 295 |
| Free cash flow after stock pay | — | 45 | 131 | 85 | 111 | 56 | 113 | 82 | 82 | 215 | 227 | 404 | 219 | 219 | 233 | 316 | 287 | — |
| Dividends paid | 8 | 12 | 13 | 13 | 14 | 14 | 16 | 16 | 17 | 19 | 20 | 21 | 22 | 22 | 24 | 27 | 32 | 34 |
| Share buybacks | 1 | 109 | 144 | 61 | 93 | 110 | 59 | 102 | 95 | 159 | 93 | 176 | 576 | 115 | 68 | 361 | 432 | 525 |
| Shares issued | 1 | 5 | 8 | 12 | 17 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 165 | 33 | 139 | 83 | 134 | 88 | 85 | 57 |
| Depreciation and amortisation | 16 | 16 | 14 | 14 | 16 | 17 | 14 | 14 |
| Capital spending | 13 | 13 | 16 | 17 | 16 | 17 | 16 | 19 |
| Free cash flow | 152 | 19 | 123 | 66 | 117 | 71 | 69 | 38 |
Compare with peers
- Aveanna Healthcare Holdings, Inc. cash flow
- Hims & Hers Health, Inc. cash flow
- Privia Health Group, Inc. cash flow
- Radnet, Inc. cash flow
- Evolent Health, Inc. cash flow
Head to head: AVAH vs CHECHE vs HIMSCHE vs PRVA
More: Health Care Services stocks compared, Health Care sector, rankings of US companies