Choice Hotels International Inc cash flow statement
In fiscal 2025, Choice Hotels International Inc's operations generated $270m of cash; it spent $38.9m on capital projects, leaving free cash flow of $232m. It returned $53.5m in dividends and $138m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 112 | 145 | 131 | 150 | 154 | 188 | 165 | 152 | 257 | 243 | 271 | 110 | 384 | 367 | 297 | 319 | 270 | 208 |
| Depreciation and amortisation | 8 | 8 | 8 | 8 | 9 | 9 | 12 | 7 | 7 | 14 | 19 | 26 | 25 | 30 | 45 | 52 | 60 | 67 |
| Stock-based pay | 9 | 9 | 11 | 11 | 12 | 9 | 12 | 15 | 25 | 15 | 17 | 7 | 23 | 40 | 41 | 38 | 38 | 21 |
| Capital spending | 11 | 24 | 11 | 15 | 33 | 21 | 28 | 25 | 23 | 48 | 57 | 34 | 74 | 24 | 48 | 39 | 39 | 38 |
| Free cash flow | 101 | 121 | 120 | 135 | 121 | 167 | 137 | 127 | 234 | 195 | 213 | 76 | 309 | 343 | 249 | 280 | 232 | 170 |
| Free cash flow after stock pay | 92 | 112 | 109 | 123 | 109 | 157 | 125 | 112 | 209 | 180 | 197 | 69 | 286 | 302 | 208 | 242 | 193 | 149 |
| Dividends paid | 44 | 44 | 44 | 654 | 33 | 44 | 45 | 46 | 49 | 49 | 48 | 25 | 25 | 53 | 56 | 55 | 53 | 53 |
| Share buybacks | 59 | 11 | 54 | 23 | 4 | 78 | 73 | 36 | 10 | 149 | 51 | 55 | 13 | 435 | 363 | 381 | 138 | 192 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 83 | 20 | 96 | 69 | 86 | −23 | 91 | 55 |
| Depreciation and amortisation | 13 | 14 | 13 | 16 | 17 | 17 | 17 | 17 |
| Stock-based pay | 10 | 10 | 11 | 11 | 6 | 8 | 4 | 3 |
| Capital spending | 5 | 11 | 8 | 9 | 12 | 10 | 8 | 8 |
| Free cash flow | 77 | 10 | 88 | 60 | 74 | −33 | 83 | 47 |
| Free cash flow after stock pay | 67 | −0 | 77 | 49 | 68 | −42 | 78 | 44 |
Compare with peers
- Wyndham Hotels & Resorts, Inc. cash flow
- Atour Lifestyle Holdings Ltd cash flow
- Makemytrip Ltd cash flow
- Lindblad Expeditions Holdings, Inc. cash flow
- H World Group Ltd cash flow
Head to head: CHH vs WHATAT vs CHHCHH vs MMYT
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies