Choice Hotels International Inc balance sheet
At the end of fiscal 2025, Choice Hotels International Inc had total assets of $2.92bn, total liabilities of $2.74bn and shareholders' equity of $181m. It held $45.0m in cash against $1.91bn of debt: net debt of $1.86bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 68 | 91 | 107 | 134 | 168 | 215 | 193 | 202 | 235 | 27 | 34 | 235 | 512 | 42 | 27 | 40 | 45 | 171 |
| Receivables | 42 | 48 | 53 | 80 | 82 | 92 | 89 | 107 | 126 | 138 | 142 | 150 | 153 | 217 | 196 | 177 | 207 | 286 |
| Total current assets | 128 | 164 | 195 | 283 | 307 | 325 | 311 | 345 | 400 | 244 | 237 | 433 | 762 | 348 | 297 | 339 | 406 | 576 |
| Goodwill | 66 | 66 | 66 | 66 | 66 | 66 | 79 | 79 | 81 | 169 | 159 | 159 | 159 | 219 | 220 | 220 | 306 | 303 |
| Total assets | 340 | 412 | 468 | 532 | 540 | 638 | 717 | 908 | 995 | 1,138 | 1,387 | 1,587 | 1,932 | 2,102 | 2,395 | 2,531 | 2,918 | 3,139 |
| Accounts payable | 34 | 41 | 38 | 39 | 42 | 57 | 64 | 48 | 68 | 74 | 73 | 83 | 81 | 119 | 131 | 135 | 156 | 148 |
| Deferred revenue (current) | 52 | 67 | 69 | 71 | 61 | 66 | 72 | 133 | 52 | 68 | 39 | 23 | 82 | 93 | 108 | 102 | 101 | 108 |
| Total current liabilities | 132 | 165 | 185 | 176 | 174 | 200 | 208 | 264 | 285 | 318 | 326 | 256 | 570 | 436 | 943 | 463 | 467 | 458 |
| Short-term debt | 0 | 0 | 1 | — | — | — | — | — | — | — | — | 0 | 216 | 3 | 499 | 0 | — | — |
| Long-term debt | 278 | 252 | 253 | 847 | 783 | 773 | 813 | 839 | 725 | 754 | 844 | 1,059 | 844 | 1,201 | 1,069 | 1,769 | 1,906 | 2,177 |
| Total debt | 278 | 252 | 253 | 856 | 794 | 795 | 814 | 841 | 727 | 755 | 852 | 1,059 | 1,060 | 1,204 | 1,568 | 1,769 | 1,906 | 2,177 |
| Total liabilities | 454 | 470 | 473 | 1,071 | 1,009 | 1,067 | 1,113 | 1,164 | 1,254 | 1,322 | 1,410 | 1,593 | 1,666 | 1,948 | 2,359 | 2,576 | 2,737 | 3,007 |
| Shareholders' equity | −114 | −49 | −16 | −539 | −453 | −429 | −396 | −365 | −259 | −184 | −24 | −6 | 266 | 155 | 36 | −45 | 181 | 132 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −9 | 11 | — | −16 | — | — | 110 | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 210 | 161 | 146 | 722 | 627 | 580 | 621 | 638 | 491 | 728 | 818 | 824 | 549 | 1,162 | 1,541 | 1,728 | 1,861 | 2,007 |
| Shares outstanding | 60m | 60m | 58m | 58m | 59m | 57m | 56m | 56m | 57m | 56m | 56m | 56m | 56m | 52m | 50m | 47m | 46m | 45m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 177 | 194 | 218 | 236 | 207 | 244 | 280 | 286 |
| Total current assets | 339 | 358 | 401 | 450 | 406 | 411 | 432 | 576 |
| Goodwill | 220 | 220 | 220 | 305 | 306 | 305 | 303 | 303 |
| Total assets | 2,531 | 2,578 | 2,665 | 2,908 | 2,918 | 2,945 | 2,989 | 3,139 |
| Accounts payable | 135 | 122 | 143 | 154 | 156 | 146 | 165 | 148 |
| Deferred revenue (current) | 102 | 116 | 106 | 109 | 101 | 113 | 104 | 108 |
| Total current liabilities | 463 | 427 | 452 | 469 | 467 | 434 | 466 | 458 |
| Short-term debt | 0 | — | — | — | — | — | — | — |
| Long-term debt | 1,769 | 1,875 | 1,900 | 1,919 | 1,906 | 2,003 | 2,002 | 2,177 |
| Total debt | 1,769 | 1,875 | 1,900 | 1,919 | 1,906 | 2,003 | 2,002 | 2,177 |
| Total liabilities | 2,576 | 2,642 | 2,691 | 2,758 | 2,737 | 2,807 | 2,847 | 3,007 |
| Shareholders' equity | −45 | −64 | −26 | 150 | 181 | 137 | 142 | 132 |
| Shares outstanding | 47m | 47m | 46m | 46m | 46m | 46m | 45m | 45m |
Compare with peers
- Wyndham Hotels & Resorts, Inc. balance sheet
- Atour Lifestyle Holdings Ltd balance sheet
- Makemytrip Ltd balance sheet
- Lindblad Expeditions Holdings, Inc. balance sheet
- H World Group Ltd balance sheet
Head to head: CHH vs WHATAT vs CHHCHH vs MMYT
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies