Callan JMB Inc. balance sheet
At the end of fiscal 2025, Callan JMB Inc. had total assets of $5.8m, total liabilities of $3.4m and shareholders' equity of $2.3m. It held $2.1m in cash against $0 of debt: net cash of $2.1m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 5,156 | 2,098 | 2,131 | 860 |
| Receivables | 2,899 | 623 | 343 | 261 |
| Inventory | 115 | 158 | 243 | 199 |
| Total current assets | 8,452 | 3,319 | 3,059 | 1,808 |
| Total assets | 9,706 | 5,083 | 5,776 | 4,451 |
| Accounts payable | — | 372 | 564 | 598 |
| Deferred revenue (current) | 12 | 94 | — | — |
| Total current liabilities | 770 | 1,274 | 1,413 | 1,390 |
| Short-term debt | 17 | 0 | — | — |
| Total debt | 99 | 0 | 0 | 0 |
| Total liabilities | 910 | 1,909 | 3,448 | 3,769 |
| Shareholders' equity | 8,795 | 3,173 | 2,328 | 682 |
| Net debt (negative = net cash) | −5,057 | −2,098 | −2,131 | −860 |
| Shares outstanding | — | 3m | 5m | 6m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 623 | 835 | 614 | 946 | 343 | 824 | 261 |
| Inventory | — | 158 | 216 | 198 | 223 | 243 | 218 | 199 |
| Total current assets | — | 3,319 | 6,802 | 5,590 | 4,292 | 3,059 | 3,034 | 1,808 |
| Total assets | — | 5,083 | 8,456 | 8,966 | 7,736 | 5,776 | 5,710 | 4,451 |
| Accounts payable | — | 372 | 390 | 431 | 319 | 564 | 583 | 598 |
| Deferred revenue (current) | — | 94 | 5 | 2 | — | — | — | — |
| Total current liabilities | — | 1,274 | 1,049 | 1,311 | 1,191 | 1,413 | 1,515 | 1,390 |
| Short-term debt | — | 0 | — | — | — | — | — | — |
| Total debt | — | 0 | — | — | — | — | — | — |
| Total liabilities | — | 1,909 | 1,648 | 3,140 | 3,561 | 3,448 | 4,111 | 3,769 |
| Shareholders' equity | 4,414 | 3,173 | 6,808 | 5,825 | 4,176 | 2,328 | 1,600 | 682 |
| Shares outstanding | — | 3m | 4m | 4m | 5m | 5m | 6m | 6m |
Compare with peers
- Treasure Global Inc balance sheet
- Rich Sparkle Holdings Ltd balance sheet
- Nexpu Ltd. balance sheet
- Oriental Culture Holding LTD balance sheet
- Huachen AI Parking Management Technology Holding Co., Ltd balance sheet
Head to head: CJMB vs TGLANPA vs CJMBCJMB vs DPU
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies