Clarus Corp cash flow statement
In fiscal 2025, Clarus Corp's operations generated −$4.7m of cash; it spent $5.2m on capital projects, leaving free cash flow of −$9.9m. It returned $3.8m in dividends and $42,000 through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | 7 | −29 | 5 | −9 | 11 | 10 | 29 | −0 | 15 | 32 | −7 | −5 | 4 |
| Depreciation and amortisation | 4 | 5 | 4 | 2 | 3 | 4 | 5 | 5 | 6 | 8 | 8 | 4 | 4 | 4 |
| Stock-based pay | 2 | 3 | 2 | 0 | 1 | 3 | 3 | 7 | 9 | 11 | 5 | 6 | 6 | 4 |
| Capital spending | 5 | 4 | 3 | 3 | 3 | 3 | 4 | 5 | 17 | 8 | 6 | 7 | 5 | 5 |
| Free cash flow | −9 | 3 | −32 | 2 | −12 | 8 | 5 | 24 | −18 | 6 | 26 | −14 | −10 | −0 |
| Free cash flow after stock pay | −11 | 0 | −33 | 2 | −13 | 5 | 2 | 17 | −27 | −5 | 21 | −20 | −16 | −5 |
| Dividends paid | — | — | — | — | — | 1 | 3 | 2 | 3 | 4 | 4 | 4 | 4 | 4 |
| Share buybacks | — | — | 0 | 5 | 0 | 6 | 4 | 2 | 1 | 8 | 0 | 0 | 0 | 0 |
| Shares issued | 63 | — | — | — | — | — | — | 11 | 80 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −8 | 17 | −2 | −9 | −6 | 12 | −4 | 2 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 0 |
| Capital spending | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 1 |
| Free cash flow | −9 | 14 | −3 | −11 | −7 | 12 | −6 | 1 |
| Free cash flow after stock pay | −11 | 13 | −5 | −13 | −8 | 10 | −7 | 0 |
Compare with peers
- Escalade Inc cash flow
- American Outdoor Brands, Inc. cash flow
- Mastercraft Boat Holdings, Inc. cash flow
- Jakks Pacific Inc cash flow
- Smith & Wesson Brands, Inc. cash flow
Head to head: CLAR vs ESCAAOUT vs CLARCLAR vs MCFTCLAR vs JAKK
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies