Clarus Corp balance sheet
At the end of fiscal 2025, Clarus Corp had total assets of $249m, total liabilities of $52.6m and shareholders' equity of $196m. It held $36.7m in cash against $0 of debt: net cash of $36.7m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5 | 4 | 30 | 95 | 2 | 2 | 2 | 18 | 19 | 12 | 11 | 45 | 37 | 29 |
| Receivables | 31 | 40 | 28 | 23 | 36 | 36 | 42 | 50 | 66 | 48 | 54 | 44 | 45 | 43 |
| Inventory | 61 | 54 | 57 | 45 | 58 | 65 | 73 | 68 | 129 | 108 | 91 | 82 | 83 | 92 |
| Total current assets | 105 | 106 | 159 | 167 | 99 | 109 | 121 | 142 | 227 | 239 | 300 | 178 | 171 | 174 |
| Goodwill | 57 | 31 | 30 | 0 | 18 | 18 | 18 | 27 | 91 | 36 | 39 | 4 | — | — |
| Total assets | 321 | 321 | 316 | 210 | 207 | 213 | 230 | 281 | 632 | 518 | 495 | 294 | 249 | 255 |
| Accounts payable | — | — | — | — | — | — | — | 21 | 31 | 25 | 20 | 12 | 16 | 18 |
| Total current liabilities | 26 | 29 | 33 | 41 | 20 | 22 | 25 | 40 | 73 | 65 | 171 | 36 | 40 | 39 |
| Short-term debt | 4 | 2 | 4 | 22 | — | 0 | — | 4 | 10 | 12 | 120 | 2 | — | — |
| Long-term debt | 36 | 36 | 19 | 22 | 21 | 22 | 23 | 31 | 132 | 127 | 120 | 2 | 0 | — |
| Total debt | 47 | 43 | 27 | 23 | 21 | 22 | 23 | 35 | 142 | 139 | 120 | 2 | 0 | 0 |
| Total liabilities | 73 | 74 | 58 | 50 | 44 | 47 | 49 | 76 | 262 | 226 | 203 | 61 | 53 | 57 |
| Shareholders' equity | 248 | 247 | 257 | 161 | 163 | 166 | 181 | 205 | 370 | 292 | 292 | 233 | 196 | 198 |
| Net debt (negative = net cash) | 42 | 39 | −3 | −72 | 19 | 20 | 21 | 17 | 122 | 128 | 108 | −43 | −37 | −29 |
| Shares outstanding | 32m | 32m | 33m | 30m | 30m | 30m | 30m | 31m | 37m | 37m | 38m | 38m | 38m | 38m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 54 | 44 | 43 | 38 | 52 | 45 | 48 | 43 |
| Inventory | 93 | 82 | 87 | 92 | 87 | 83 | 82 | 92 |
| Total current assets | 192 | 178 | 178 | 176 | 175 | 171 | 167 | 174 |
| Goodwill | 40 | 4 | 4 | 4 | 4 | — | — | — |
| Total assets | 375 | 294 | 293 | 287 | 283 | 249 | 243 | 255 |
| Accounts payable | 13 | 12 | 16 | 9 | 11 | 16 | 14 | 18 |
| Total current liabilities | 36 | 36 | 40 | 39 | 38 | 40 | 38 | 39 |
| Short-term debt | — | 2 | 2 | 2 | 2 | — | — | — |
| Long-term debt | — | 2 | 2 | 2 | 2 | 0 | — | — |
| Total debt | — | 4 | 4 | 4 | 4 | 0 | — | — |
| Total liabilities | 67 | 61 | 64 | 61 | 57 | 53 | 50 | 57 |
| Shareholders' equity | 308 | 233 | 229 | 225 | 226 | 196 | 194 | 198 |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Compare with peers
- Escalade Inc balance sheet
- American Outdoor Brands, Inc. balance sheet
- Mastercraft Boat Holdings, Inc. balance sheet
- Jakks Pacific Inc balance sheet
- Smith & Wesson Brands, Inc. balance sheet
Head to head: CLAR vs ESCAAOUT vs CLARCLAR vs MCFTCLAR vs JAKK
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies