Lisata Therapeutics, Inc. cash flow statement
In fiscal 2025, Lisata Therapeutics, Inc.'s operations generated −$15.9m of cash; it spent $28,000 on capital projects, leaving free cash flow of −$16.0m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −8 | −21 | −14 | −27 | −47 | −39 | −24 | −21 | −20 | −19 | −16 | −12 |
| Depreciation and amortisation | 5 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | — | 10 | 7 | 7 | 11 | 10 | 3 | 3 | 2 | 2 | 1 | 1 |
| Capital spending | 16 | 1 | 1 | 3 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −25 | −22 | −14 | −30 | −51 | −42 | −25 | −21 | −20 | −19 | −16 | −12 |
| Free cash flow after stock pay | — | −32 | −21 | −37 | −62 | −52 | −27 | −24 | −22 | −21 | −17 | −13 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Shares issued | 21 | 21 | 16 | 59 | 17 | 36 | 12 | 0 | 0 | 0 | 1 | 1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2,518 | −4,528 | −5,402 | −3,956 | −3,342 | −3,249 | −3,083 | −2,649 |
| Depreciation and amortisation | 42 | 41 | 43 | 44 | 44 | 15 | 2 | 3 |
| Stock-based pay | 327 | 635 | 530 | 239 | 232 | 225 | 364 | 214 |
| Capital spending | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −2,518 | −4,528 | −5,430 | −3,956 | −3,342 | −3,249 | −3,083 | −2,649 |
| Free cash flow after stock pay | −2,845 | −5,163 | −5,960 | −4,195 | −3,574 | −3,474 | −3,447 | −2,863 |
| Shares issued | 0 | 36 | 212 | 74 | 353 | 205 | 0 | 29 |
Compare with peers
- Ibio, Inc. cash flow
- AIM Immunotech Inc. cash flow
- Celldex Therapeutics, Inc. cash flow
- Clene Inc. cash flow
- Cervomed Inc. cash flow
Head to head: IBIO vs LSTAAIM vs LSTACLDX vs LSTA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies