Clean Energy Fuels Corp. balance sheet
At the end of fiscal 2025, Clean Energy Fuels Corp. had total assets of $1.06bn, total liabilities of $492m and shareholders' equity of $559m. It held $156m in cash against $250m of debt: net debt of $94.6m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 67 | 55 | 238 | 109 | 240 | 92 | 44 | 36 | 36 | 30 | 49 | 109 | 99 | 124 | 105 | 90 | 156 | 57 |
| Receivables | — | 46 | 56 | 58 | 53 | 82 | 74 | 79 | 64 | 69 | 62 | 62 | 87 | 91 | 98 | 108 | 101 | 92 |
| Inventory | — | 20 | 35 | 38 | 34 | 35 | 29 | 30 | 35 | 35 | 30 | 28 | 31 | 37 | 45 | 43 | 44 | 43 |
| Total current assets | — | 162 | 410 | 285 | 521 | 414 | 329 | 262 | 305 | 226 | 294 | 263 | 410 | 472 | 470 | 414 | 350 | 324 |
| Goodwill | — | 72 | 74 | 76 | 89 | 99 | 92 | 93 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 0 | 0 |
| Total assets | — | 583 | 931 | 975 | 1,251 | 1,160 | 1,001 | 897 | 792 | 699 | 777 | 715 | 957 | 1,082 | 1,259 | 1,244 | 1,057 | 1,026 |
| Accounts payable | — | 29 | 37 | 39 | 34 | 44 | 27 | 24 | 18 | 19 | 27 | 17 | 24 | 44 | 57 | 33 | 26 | 21 |
| Deferred revenue (current) | — | 9 | 10 | 14 | 16 | 15 | 11 | 7 | 2 | 6 | 5 | 2 | 6 | 5 | 5 | 7 | 18 | 9 |
| Total current liabilities | — | 97 | 97 | 114 | 120 | 120 | 246 | 89 | 203 | 80 | 163 | 80 | 126 | 148 | 164 | 155 | 151 | 131 |
| Short-term debt | — | — | — | — | — | — | — | — | — | 5 | 56 | 4 | 13 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | — | 42 | 266 | 301 | 597 | 566 | 417 | 306 | 120 | 75 | 33 | 82 | 23 | 145 | 261 | 265 | 227 | 229 |
| Total debt | 0 | 64 | 289 | 331 | 620 | 571 | 567 | 312 | 260 | 84 | 89 | 86 | 36 | 150 | 300 | 300 | 250 | 250 |
| Total liabilities | — | 167 | 387 | 429 | 732 | 695 | 672 | 404 | 342 | 174 | 234 | 192 | 202 | 355 | 526 | 524 | 492 | 467 |
| Shareholders' equity | 280 | 413 | 541 | 543 | 515 | 437 | 303 | 493 | 448 | 508 | 533 | 514 | 747 | 720 | 727 | 713 | 559 | 553 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 28 | 26 | — | — | 17 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −67 | 9 | 51 | 223 | 380 | 478 | 523 | 276 | 224 | 54 | 40 | −23 | −63 | 26 | 195 | 211 | 95 | 193 |
| Shares outstanding | — | 70m | 85m | 88m | 89m | 90m | 92m | — | 152m | 204m | 205m | 198m | 223m | 222m | 223m | 223m | 219m | 220m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 93 | 108 | 91 | 83 | 96 | 101 | 111 | 92 |
| Inventory | 46 | 43 | 46 | 45 | 44 | 44 | 43 | 43 |
| Total current assets | 442 | 414 | 409 | 408 | 409 | 350 | 332 | 324 |
| Goodwill | 64 | 64 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1,244 | 1,244 | 1,117 | 1,116 | 1,125 | 1,057 | 1,037 | 1,026 |
| Accounts payable | 31 | 33 | 30 | 28 | 33 | 26 | 22 | 21 |
| Deferred revenue (current) | 6 | 7 | 8 | 9 | 10 | 18 | 15 | 9 |
| Total current liabilities | 144 | 155 | 145 | 144 | 152 | 151 | 135 | 131 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 264 | 265 | 272 | 278 | 284 | 227 | 228 | 229 |
| Total debt | 264 | 265 | 272 | 278 | 284 | 227 | 228 | 229 |
| Total liabilities | 513 | 524 | 514 | 519 | 534 | 492 | 473 | 467 |
| Shareholders' equity | 725 | 713 | 597 | 591 | 585 | 559 | 558 | 553 |
| Shares outstanding | 223m | 223m | 224m | 219m | 219m | 219m | 220m | 220m |
Compare with peers
- Opal Fuels Inc. balance sheet
- Chesapeake Utilities Corp balance sheet
- Northwest Natural Holding Co balance sheet
- Suburban Propane Partners LP balance sheet
- RGC Resources Inc balance sheet
Head to head: CLNE vs OPALCLNE vs CPKCLNE vs NWNCLNE vs RGCO
More: Gas Utilities stocks compared, Utilities sector, rankings of US companies