Caledonia Mining Corp plc balance sheet
At the end of fiscal 2025, Caledonia Mining Corp plc had total assets of $412m, total liabilities of $128m and shareholders' equity of $259m. It held $35.7m in cash against $31.4m of debt: net cash of $4.3m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 14 | 13 | 11 | 9 | 19 | 17 | 7 | 7 | 4 | 36 |
| Receivables | — | 3 | 5 | 6 | 7 | 5 | 8 | 9 | 10 | 13 | 12 |
| Inventory | — | 7 | 9 | 9 | 11 | 17 | 21 | 18 | 20 | 24 | 27 |
| Total current assets | — | 26 | 28 | 28 | 30 | 45 | 53 | 38 | 54 | 61 | 95 |
| Total assets | — | 91 | 110 | 126 | 144 | 178 | 211 | 235 | 328 | 348 | 412 |
| Total current liabilities | — | 10 | 16 | 12 | 10 | 10 | 18 | 32 | 40 | 45 | 60 |
| Short-term debt | — | — | — | — | 1 | 0 | 0 | 7 | 1 | — | — |
| Long-term debt | — | 2 | — | 6 | 2 | 0 | 0 | 0 | 0 | — | — |
| Total debt | — | 3 | 1 | 6 | 2 | 0 | 0 | 7 | 7 | 25 | 31 |
| Total liabilities | — | 31 | 41 | 47 | 44 | 47 | 58 | 78 | 104 | 114 | 128 |
| Shareholders' equity | 50 | 56 | 63 | 70 | 88 | 119 | 138 | 141 | 206 | 214 | 259 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 4 | 6 | 8 | 12 | 12 | 15 | 17 | 18 | 21 | 25 |
| Net debt (negative = net cash) | — | −11 | −12 | −5 | −7 | −19 | −17 | 0 | 0 | 21 | −4 |
| Shares outstanding | — | — | — | — | — | — | — | 13m | 19m | 19m | — |
| Quarter | 2022 Q4Dec 2022 | 2023 Q1Mar 2023 | 2023 Q2Jun 2023 | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 9 | 10 | 9 | 6 | 10 | 8 | 8 | 10 |
| Inventory | 18 | 18 | 18 | 19 | 20 | 21 | 20 | 23 |
| Total current assets | 38 | 51 | 45 | 55 | 54 | 47 | 63 | 60 |
| Total assets | 235 | 320 | 314 | 320 | 328 | 322 | 339 | 340 |
| Total current liabilities | 32 | 47 | 37 | 36 | 40 | 38 | 41 | 41 |
| Short-term debt | 7 | — | — | — | 1 | 0 | 0 | 0 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 2 |
| Total debt | 7 | 0 | 1 | 0 | 1 | 0 | 2 | 2 |
| Total liabilities | 78 | 97 | 90 | 94 | 104 | 101 | 107 | 109 |
| Shareholders' equity | 141 | 207 | 208 | 209 | 206 | 202 | 211 | 211 |
| Non-controlling interests and other (assets − liabilities − equity) | 17 | 16 | 17 | 18 | 18 | 18 | 20 | 20 |
| Shares outstanding | 13m | — | — | — | 19m | — | — | — |
Compare with peers
- OR Royalties Inc. balance sheet
- Integra Resources Corp. balance sheet
- Drdgold LTD balance sheet
- Aura Minerals Inc. balance sheet
- Aris Mining Corp balance sheet
Head to head: CMCL vs ORCMCL vs ITRGCMCL vs DRD
More: Gold stocks compared, Materials sector, rankings of US companies