Chipotle Mexican Grill balance sheet
At the end of fiscal 2025, Chipotle Mexican Grill had total assets of $8.99bn, total liabilities of $6.16bn and shareholders' equity of $2.83bn. It held $351m in cash against $0 of debt: net cash of $351m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 88 | 185 | 250 | 481 | 608 | 815 | 384 | 561 | 749 | 351 | 634 |
| Receivables | 40 | 40 | 62 | 81 | 105 | 100 | 107 | 116 | 144 | 156 | 100 |
| Inventory | 15 | 20 | 22 | 26 | 26 | 33 | 36 | 39 | 49 | 50 | 49 |
| Total current assets | 522 | 630 | 815 | 1,072 | 1,420 | 1,382 | 1,176 | 1,621 | 1,781 | 1,467 | 1,172 |
| Goodwill | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Total assets | 2,026 | 2,046 | 2,266 | 5,105 | 5,983 | 6,653 | 6,928 | 8,044 | 9,204 | 8,995 | 9,433 |
| Accounts payable | 78 | 82 | 113 | 116 | 122 | 163 | 185 | 198 | 211 | 213 | 308 |
| Deferred revenue (current) | — | 64 | 70 | 95 | 128 | 156 | 183 | 210 | 239 | 240 | 224 |
| Total current liabilities | 282 | 324 | 450 | 667 | 822 | 874 | 922 | 1,031 | 1,169 | 1,188 | 1,447 |
| Long-term debt | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 624 | 681 | 824 | 3,422 | 3,963 | 4,356 | 4,559 | 4,982 | 5,549 | 6,164 | 6,978 |
| Shareholders' equity | 1,402 | 1,364 | 1,441 | 1,683 | 2,020 | 2,297 | 2,368 | 3,062 | 3,656 | 2,831 | 2,455 |
| Net debt (negative = net cash) | −88 | −185 | −250 | −481 | −608 | −815 | −384 | −561 | −749 | −351 | −634 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 144 | 102 | 105 | 96 | 156 | 95 | 100 | 100 |
| Inventory | 49 | 41 | 40 | 46 | 50 | 45 | 47 | 49 |
| Total current assets | 1,781 | 1,662 | 1,869 | 1,774 | 1,467 | 1,137 | 941 | 1,172 |
| Goodwill | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Total assets | 9,204 | 9,044 | 9,269 | 9,282 | 8,995 | 8,803 | 8,865 | 9,433 |
| Accounts payable | 211 | 217 | 216 | 260 | 213 | 247 | 255 | 308 |
| Deferred revenue (current) | 239 | 204 | 207 | 207 | 240 | 207 | 219 | 224 |
| Total current liabilities | 1,169 | 1,092 | 1,132 | 1,150 | 1,188 | 1,237 | 1,315 | 1,447 |
| Long-term debt | 0 | — | — | — | 0 | — | — | — |
| Total debt | 0 | — | — | — | 0 | — | — | — |
| Total liabilities | 5,549 | 5,553 | 5,741 | 6,060 | 6,164 | 6,396 | 6,665 | 6,978 |
| Shareholders' equity | 3,656 | 3,491 | 3,528 | 3,222 | 2,831 | 2,408 | 2,200 | 2,455 |
Compare with peers
- Yum China Holdings, Inc. balance sheet
- Darden Restaurants balance sheet
- Restaurant Brands International Inc. balance sheet
- Yum! Brands balance sheet
- Aramark balance sheet
Head to head: CMG vs YUMCCMG vs DRICMG vs QSRARMK vs CMG
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies