Restaurant Brands International Inc. balance sheet
At the end of fiscal 2025, Restaurant Brands International Inc. had total assets of $25.61bn, total liabilities of $20.46bn and shareholders' equity of $3.63bn. It held $1.16bn in cash against $13.37bn of debt: net debt of $12.21bn.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.5 | 0.8 | 1.8 | 0.8 | 1.5 | 1.1 | 0.9 | 1.5 | 1.6 | 1.1 | 1.2 | 1.1 | 1.3 | 1.2 | 1.0 |
| Receivables | — | 0.2 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 |
| Inventory | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 |
| Total current assets | — | 1.1 | 2.6 | 1.4 | 2.1 | 1.7 | 1.5 | 2.2 | 2.3 | 1.8 | 2.0 | 2.2 | 2.3 | 2.8 | 2.3 |
| Goodwill | 0.6 | 0.6 | 5.2 | 4.6 | 4.7 | 5.8 | 5.5 | 5.7 | 5.7 | 6.0 | 5.7 | 5.8 | 6.0 | 6.3 | 6.2 |
| Total assets | — | 5.8 | 21.3 | 18.4 | 19.1 | 21.3 | 21.2 | 22.4 | 22.8 | 23.2 | 22.7 | 23.4 | 24.6 | 25.6 | 25.3 |
| Accounts payable | — | 0.0 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 |
| Deferred revenue (current) | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 0.3 | 1.9 | 1.1 | 1.2 | 1.6 | 1.5 | 1.7 | 1.6 | 1.9 | 2.1 | 2.1 | 2.4 | 2.9 | 2.4 |
| Short-term debt | — | 0.1 | 1.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 |
| Long-term debt | — | 2.9 | 8.8 | 8.5 | 8.4 | 11.8 | 11.8 | 11.8 | 12.4 | 12.9 | 12.8 | 12.9 | 13.5 | 13.3 | 13.2 |
| Total debt | 0.1 | 3.0 | 11.0 | 8.7 | 8.6 | 11.9 | 11.8 | 11.9 | 12.5 | 13.0 | 13.0 | 13.0 | 13.7 | 13.4 | 13.3 |
| Total liabilities | — | 4.3 | 13.7 | 12.2 | 12.3 | 17.0 | 17.5 | 18.1 | 19.1 | 19.4 | 18.5 | 18.7 | 19.8 | 20.5 | 19.7 |
| Shareholders' equity | 1.2 | 1.5 | 1.9 | 1.3 | 1.7 | 2.1 | 1.6 | 2.5 | 2.2 | 2.2 | 2.5 | 2.9 | 3.1 | 3.6 | 3.9 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 5.8 | 4.9 | 5.1 | 2.2 | 2.0 | 1.8 | 1.6 | 1.6 | 1.8 | 1.9 | 1.7 | 1.5 | 1.6 |
| Net debt (negative = net cash) | −0.5 | 2.2 | 9.2 | 7.9 | 7.1 | 10.8 | 10.9 | 10.4 | 10.9 | 11.9 | 11.8 | 11.8 | 12.3 | 12.2 | 12.3 |
| Shares outstanding | — | — | — | 451m | 468m | 488m | 503m | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Inventory | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Total current assets | 2.3 | 2.5 | 2.8 | 3.0 | 2.8 | 2.2 | 2.3 | 2.3 |
| Goodwill | 6.0 | 6.1 | 6.3 | 6.2 | 6.3 | 6.3 | 6.2 | 6.2 |
| Total assets | 24.6 | 24.9 | 25.7 | 25.7 | 25.6 | 24.9 | 25.0 | 25.3 |
| Accounts payable | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 |
| Total current liabilities | 2.4 | 2.6 | 2.8 | 2.8 | 2.9 | 2.2 | 2.3 | 2.4 |
| Short-term debt | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 |
| Long-term debt | 13.5 | 13.4 | 13.4 | 13.4 | 13.3 | 13.2 | 13.2 | 13.2 |
| Total debt | 13.6 | 13.6 | 13.6 | 13.5 | 13.3 | 13.3 | 13.3 | 13.2 |
| Total liabilities | 19.8 | 20.1 | 20.6 | 20.5 | 20.5 | 19.6 | 19.6 | 19.7 |
| Shareholders' equity | 3.1 | 3.1 | 3.3 | 3.4 | 3.6 | 3.7 | 3.9 | 3.9 |
| Non-controlling interests and other (assets − liabilities − equity) | 1.7 | 1.7 | 1.8 | 1.8 | 1.5 | 1.5 | 1.5 | 1.6 |
| Shares outstanding | 324m | 328m | 328m | 328m | 346m | 347m | 349m | 349m |
Compare with peers
- Yum! Brands balance sheet
- Yum China Holdings, Inc. balance sheet
- Chipotle Mexican Grill balance sheet
- Darden Restaurants balance sheet
- Texas Roadhouse, Inc. balance sheet
Head to head: QSR vs YUMQSR vs YUMCCMG vs QSRDRI vs QSR
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies