Corpay cash flow statement
In fiscal 2025, Corpay's operations generated $1.50bn of cash; it spent $201m on capital projects, leaving free cash flow of $1.30bn. It returned $783m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 179 | 140 | 280 | 135 | 376 | 608 | 755 | 708 | 680 | 903 | 1,162 | 1,473 | 1,197 | 755 | 2,101 | 1,941 | 1,500 | 1,847 |
| Depreciation and amortisation | 28 | 34 | 36 | 52 | 73 | 112 | 193 | 203 | 265 | 275 | 274 | 255 | 284 | 322 | 337 | 351 | 393 | 443 |
| Stock-based pay | 3 | 27 | 22 | 19 | 27 | 38 | 90 | 64 | 93 | 70 | 61 | 43 | 80 | 121 | 116 | 117 | 103 | 115 |
| Capital spending | 10 | 11 | 13 | 19 | 21 | 27 | 42 | 59 | 70 | 81 | 75 | 78 | 112 | 151 | 154 | 175 | 201 | 209 |
| Free cash flow | 169 | 129 | 266 | 116 | 355 | 581 | 713 | 649 | 610 | 822 | 1,087 | 1,394 | 1,086 | 603 | 1,947 | 1,765 | 1,299 | 1,638 |
| Free cash flow after stock pay | 166 | 102 | 244 | 97 | 328 | 544 | 623 | 585 | 517 | 752 | 1,026 | 1,351 | 1,005 | 482 | 1,831 | 1,649 | 1,197 | 1,523 |
| Share buybacks | — | — | 0 | 200 | — | 0 | 0 | 188 | 402 | 959 | 695 | 850 | 1,356 | 1,405 | 687 | 1,288 | 783 | 1,804 |
| Shares issued | 0 | 1 | 8 | 27 | 30 | 30 | 20 | 21 | 45 | 56 | 169 | 137 | 49 | 49 | 114 | 428 | 68 | 98 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 401 | 649 | −74 | 1,140 | −379 | 813 | −57 | 1,470 |
| Depreciation and amortisation | 90 | 92 | 92 | 91 | 93 | 117 | 115 | 118 |
| Stock-based pay | 29 | 36 | 18 | 29 | 28 | 28 | 27 | 32 |
| Capital spending | 46 | 44 | 45 | 53 | 51 | 52 | 51 | 54 |
| Free cash flow | 355 | 605 | −119 | 1,088 | −430 | 760 | −108 | 1,416 |
| Free cash flow after stock pay | 327 | 568 | −137 | 1,059 | −457 | 732 | −135 | 1,384 |
| Shares issued | 84 | 244 | 32 | 24 | 7 | 5 | 12 | 75 |
Compare with peers
- Shift4 Payments, Inc. cash flow
- Euronet Worldwide, Inc. cash flow
- Affirm Holdings, Inc. cash flow
- Western Union Co cash flow
- WEX Inc. cash flow
Head to head: CPAY vs FOURCPAY vs EEFTAFRM vs CPAY
More: Transaction & Payment Processing Services stocks compared, Financials sector, rankings of US companies