Euronet Worldwide, Inc. cash flow statement
In fiscal 2025, Euronet Worldwide, Inc.'s operations generated $560m of cash; it spent $126m on capital projects, leaving free cash flow of $434m. It returned $668m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 96 | 108 | 98 | 185 | 169 | 235 | 215 | 392 | 286 | 397 | 504 | 254 | 406 | 748 | 643 | 733 | 560 | 401 |
| Depreciation and amortisation | 56 | 57 | 60 | 64 | 65 | 71 | 70 | 81 | 95 | 106 | 112 | 127 | 136 | 136 | 133 | 132 | 139 | 152 |
| Stock-based pay | 8 | 9 | 11 | 12 | 11 | 13 | 13 | 15 | 16 | 17 | 21 | 22 | 37 | 44 | 54 | 44 | 55 | 61 |
| Capital spending | 33 | 29 | 46 | 46 | 41 | 63 | 75 | 87 | 97 | 112 | 131 | 98 | 92 | 104 | 94 | 117 | 126 | 132 |
| Free cash flow | 63 | 79 | 52 | 138 | 128 | 172 | 140 | 304 | 189 | 285 | 373 | 156 | 314 | 644 | 549 | 616 | 434 | 269 |
| Free cash flow after stock pay | 55 | 70 | 41 | 127 | 117 | 159 | 128 | 289 | 173 | 268 | 352 | 134 | 278 | 600 | 495 | 572 | 379 | 208 |
| Share buybacks | 0 | 0 | 16 | 43 | 2 | 66 | 6 | 77 | 3 | 178 | 74 | 242 | 230 | 176 | 378 | 269 | 668 | 507 |
| Shares issued | 2 | 2 | 2 | 3 | 15 | 11 | 11 | 6 | 11 | 19 | 15 | 18 | 11 | 9 | 8 | 17 | 9 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 440 | 80 | 2 | 183 | 197 | 178 | −122 | 148 |
| Depreciation and amortisation | 33 | 33 | 32 | 34 | 35 | 38 | 40 | 40 |
| Stock-based pay | 11 | 11 | 11 | 14 | 15 | 15 | 15 | 16 |
| Capital spending | 26 | 34 | 23 | 34 | 36 | 32 | 29 | 36 |
| Free cash flow | 415 | 46 | −22 | 149 | 161 | 146 | −151 | 112 |
| Free cash flow after stock pay | 404 | 36 | −33 | 135 | 146 | 131 | −165 | 96 |
| Shares issued | 1 | 13 | 2 | 2 | 3 | 3 | — | — |
Compare with peers
- Affirm Holdings, Inc. cash flow
- Western Union Co cash flow
- Shift4 Payments, Inc. cash flow
- Corpay cash flow
- WEX Inc. cash flow
Head to head: AFRM vs EEFTEEFT vs WUEEFT vs FOURCPAY vs EEFT
More: Transaction & Payment Processing Services stocks compared, Financials sector, rankings of US companies