CPS Technologies Corp cash flow statement
In fiscal 2025, CPS Technologies Corp's operations generated $243,644 of cash; it spent $730,662 on capital projects, leaving free cash flow of −$487,018.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 162 | 1,600 | 82 | — | 2,437 | 1,282 | 1,557 | 596 | −1,795 | −374 | −1,262 | 1,668 | 2,007 | 3,551 | 1,267 | −3,476 | 244 | −1,675 |
| Depreciation and amortisation | — | — | — | — | — | — | — | — | 567 | 568 | 526 | 530 | 469 | 446 | 489 | 547 | 601 | 588 |
| Stock-based pay | 10 | 163 | 210 | 243 | 249 | 349 | 284 | 193 | 287 | 221 | 134 | 118 | 174 | 250 | 205 | 310 | 273 | 325 |
| Capital spending | — | — | — | — | — | — | — | — | — | — | — | 323 | 514 | 440 | 718 | 994 | 731 | 1,099 |
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | 1,345 | 1,493 | 3,112 | 549 | −4,471 | −487 | −2,774 |
| Free cash flow after stock pay | — | — | — | — | — | — | — | — | — | — | — | 1,227 | 1,318 | 2,861 | 344 | −4,781 | −760 | −3,098 |
| Share buybacks | — | — | 73 | — | 93 | 107 | 172 | 10 | — | — | — | — | — | — | — | — | — | — |
| Shares issued | — | 35 | 100 | 9 | 93 | 112 | 173 | 12 | — | — | — | — | 3,407 | 0 | — | 0 | 9,445 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,187 | −1,371 | −1,253 | 649 | 1,050 | −203 | −292 | −2,230 |
| Depreciation and amortisation | 132 | 177 | 165 | 156 | 137 | 143 | 151 | 156 |
| Stock-based pay | 44 | 60 | 122 | 49 | 49 | 52 | 48 | 175 |
| Capital spending | 80 | 98 | 93 | 173 | 174 | 291 | 476 | 158 |
| Free cash flow | −1,267 | −1,469 | −1,346 | 476 | 877 | −494 | −768 | −2,388 |
| Free cash flow after stock pay | −1,312 | −1,529 | −1,468 | 427 | 827 | −547 | −816 | −2,563 |
Compare with peers
- Techprecision Corp cash flow
- Chicago Rivet & Machine Co cash flow
- Fuel Tech, Inc. cash flow
- Taylor Devices, Inc. cash flow
- Tecogen Inc. cash flow
Head to head: CPSH vs TPCSCPSH vs CVRCPSH vs FTEKCPSH vs TAYD
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies