CPS Technologies Corp balance sheet
At the end of fiscal 2025, CPS Technologies Corp had total assets of $29.5m, total liabilities of $4.9m and shareholders' equity of $24.6m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 2 | 1 | 0 | 2 | 2 | 3 | 3 | 1 | 1 | 0 | 0 | 5 | 8 | 9 | 3 | 4 | 15 |
| Receivables | — | 4 | 3 | 3 | — | — | — | — | — | — | — | 3 | 5 | 4 | 4 | — | — | — |
| Inventory | — | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 4 | 6 | 9 |
| Total current assets | — | 8 | 8 | 6 | 7 | 9 | 10 | 7 | 6 | 7 | 7 | 7 | 14 | 18 | 18 | 14 | 25 | 33 |
| Total assets | — | — | — | — | — | — | — | — | — | — | — | 8 | 19 | 22 | 22 | 19 | 30 | 38 |
| Accounts payable | — | — | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | 0 | 2 | 3 | 0 | 0 | 0 | 0 |
| Total current liabilities | — | 2 | 2 | 3 | 2 | 2 | 3 | 1 | 2 | 3 | 4 | 2 | 5 | 5 | 4 | 4 | 5 | 5 |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Total liabilities | — | 2 | 3 | 3 | 2 | — | — | — | — | 3 | 4 | 2 | 6 | 6 | 4 | 4 | 5 | 5 |
| Shareholders' equity | — | 8 | 9 | 8 | 9 | 10 | 11 | 11 | 9 | 6 | 5 | 6 | 13 | 16 | 17 | 15 | 25 | 34 |
| Shares outstanding | — | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 14m | 14m | 15m | 15m | 18m | 19m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | — | — | — | — | — | — | — |
| Inventory | 4 | 4 | 5 | 5 | 5 | 6 | 7 | 9 |
| Total current assets | 15 | 14 | 15 | 15 | 16 | 25 | 24 | 33 |
| Total assets | 19 | 19 | 19 | 19 | 20 | 30 | 29 | 38 |
| Accounts payable | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 3 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Long-term debt | 0 | 0 | — | — | — | — | — | — |
| Total debt | 0 | 0 | — | — | — | — | — | — |
| Total liabilities | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Shareholders' equity | 15 | 15 | 15 | 15 | 15 | 25 | 24 | 34 |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 18m | 18m | 19m |
Compare with peers
- Techprecision Corp balance sheet
- Chicago Rivet & Machine Co balance sheet
- Fuel Tech, Inc. balance sheet
- Taylor Devices, Inc. balance sheet
- Tecogen Inc. balance sheet
Head to head: CPSH vs TPCSCPSH vs CVRCPSH vs FTEKCPSH vs TAYD
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies