Crane Co income statement
In fiscal 2025, Crane Co reported revenue of $2.31bn, up 8.2% on the year before, operating income of $424m (a 18.4% margin) and net income of $367m, or $6.26 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|
| Revenue | 2,063 | 1,777 | 1,862 | 2,131 | 2,305 | 2,757 |
| Cost of revenue | 1,374 | 1,116 | 1,111 | 1,263 | 1,332 | 1,612 |
| Gross profit | 689 | 661 | 751 | 868 | 973 | 1,145 |
| Research and development | 50 | 48 | 55 | 46 | 48 | — |
| Selling, general and administrative | 467 | 494 | 501 | 512 | — | — |
| Operating income | 222 | 5 | 250 | 356 | 424 | 487 |
| Interest expense | 5 | 10 | 23 | 27 | 11 | 49 |
| Income before tax | 234 | 237 | 233 | 339 | 433 | 448 |
| Income tax | 36 | 70 | 57 | 70 | 101 | 106 |
| Net income | 435 | 401 | 256 | 295 | 367 | 342 |
| Diluted EPS | $7.36 | $7.01 | $4.45 | $5.05 | $6.26 | $5.82 |
| Diluted shares (average) | 59m | 57m | 58m | 58m | 59m | 59m |
| EBITDA | 260 | 39 | 286 | 407 | 474 | 582 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 558 | 577 | 589 | 581 | 696 | 725 | 755 |
| Cost of revenue | 322 | 320 | 335 | 338 | 339 | 415 | 417 | 440 |
| Gross profit | 223 | 238 | 242 | 251 | 242 | 281 | 308 | 315 |
| Selling, general and administrative | 121 | 137 | — | — | — | — | — | — |
| Operating income | 86 | 101 | 103 | 118 | 102 | 100 | 144 | 141 |
| Interest expense | 5 | 5 | 4 | 1 | 2 | 17 | 17 | 14 |
| Income before tax | 86 | 99 | 105 | 120 | 109 | 85 | 128 | 126 |
| Income tax | 16 | 21 | 24 | 29 | 27 | 18 | 32 | 29 |
| Net income | 81 | 107 | 86 | 91 | 82 | 67 | 96 | 97 |
| Diluted EPS | $1.38 | $1.83 | $1.47 | $1.56 | $1.39 | $1.14 | $1.63 | $1.66 |
| EBITDA | 100 | 114 | 116 | 131 | 114 | 128 | 172 | 167 |
Compare with peers
- Symbotic Inc. income statement
- Nordson Corporation income statement
- ESAB Corp income statement
- Kennametal Inc income statement
- Graco Inc income statement
Head to head: CR vs SYMCR vs NDSNCR vs ESAB
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies