Graco Inc income statement

In fiscal 2025, Graco Inc reported revenue of $2.24bn, up 5.8% on the year before, operating income of $625m (a 27.9% margin) and net income of $522m, or $3.08 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Graco Inc: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Revenue	579	744	895	1,012	1,104	1,221	1,286	1,329	1,475	1,653	1,646	1,650	1,988	2,144	2,196	2,113	2,237	2,310
Cost of revenue	—	—	—	—	—	—	—	618	680	771	786	795	954	1,086	1,035	991	1,063	1,110
Gross profit	293	403	500	551	607	667	685	711	795	883	860	855	1,034	1,057	1,161	1,122	1,173	1,201
Research and development	38	38	42	49	51	54	59	60	59	63	68	72	80	80	83	87	82	82
Selling and marketing	116	136	151	164	178	195	202	213	231	245	234	220	272	251	261	274	274	280
General and administrative	65	77	88	113	98	109	122	125	126	138	133	136	151	154	171	191	206	218
Operating income	74	153	220	225	280	309	302	121	379	436	424	392	531	573	647	570	625	620
Interest expense	5	4	9	19	18	19	18	18	16	14	13	11	10	10	5	3	3	3
Income before tax	69	149	210	217	289	315	475	97	347	411	406	375	508	566	609	589	641	637
Income tax	20	46	67	68	78	90	129	56	95	70	62	44	69	105	102	103	119	120
Net income	49	103	142	149	211	226	346	41	252	341	344	330	440	461	507	486	522	517
Diluted EPS	$0.27	$0.56	$0.77	$0.81	$1.12	$1.22	$1.95	$0.24	$1.45	$1.97	$2.00	$1.92	$2.52	$2.66	$2.94	$2.82	$3.08	$3.11
Diluted shares (average)	—	—	—	—	188m	185m	177m	171m	174m	173m	172m	172m	175m	173m	172m	172m	169m	166m
EBITDA	110	187	252	263	317	344	347	169	424	484	473	447	591	639	721	657	732	729

US$ millions unless shown otherwise. Fiscal quarters.

Graco Inc: income statement, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Revenue	549	528	572	543	593	540	591	586
Cost of revenue	269	251	272	254	286	260	274	290
Gross profit	279	278	300	289	307	281	317	296
Research and development	22	19	21	20	22	20	20	21
Selling and marketing	73	67	68	68	70	70	69	71
General and administrative	54	47	53	50	56	53	53	56
Operating income	130	144	157	165	159	138	175	148
Interest expense	1	1	1	1	1	1	1	1
Income before tax	132	151	158	168	163	140	181	152
Income tax	24	27	31	31	31	22	37	31
Net income	109	124	128	138	132	119	145	122
Diluted EPS	$0.63	$0.72	$0.76	$0.82	$0.78	$0.70	$0.87	$0.75
EBITDA	155	169	185	189	190	166	198	174

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: GGG vs KMT FELE vs GGG ATS vs GGG

More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies

Figures from Graco Inc's SEC filings (10-K and 10-Q), retrieved October 23, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Graco Inc.