Cormedix Inc. cash flow statement
In fiscal 2025, Cormedix Inc.'s operations generated $175m of cash; it spent $2.3m on capital projects, leaving free cash flow of $173m.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2 | −4 | −6 | −13 | −22 | −29 | −24 | −15 | −22 | −21 | −24 | −51 | 175 | 254 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 21 |
| Stock-based pay | 0 | 1 | 2 | 3 | 1 | 2 | 1 | 2 | 2 | 5 | 4 | 6 | 14 | 16 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 4 |
| Free cash flow | −2 | −4 | −6 | −13 | −22 | −29 | −24 | −15 | −22 | −23 | −25 | −51 | 173 | 250 |
| Free cash flow after stock pay | −3 | −5 | −9 | −16 | −24 | −30 | −25 | −18 | −25 | −28 | −29 | −57 | 159 | 234 |
| Shares issued | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 15 | 18 | 41 | 18 | 19 | 8 | 1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −14 | −6 | 20 | 30 | 31 | 94 | 42 | 86 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
| Stock-based pay | 1 | 1 | 4 | 3 | 4 | 4 | 5 | 4 |
| Capital spending | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 |
| Free cash flow | −14 | −6 | 20 | 30 | 30 | 93 | 42 | 86 |
| Free cash flow after stock pay | −15 | −7 | 16 | 27 | 26 | 89 | 37 | 82 |
| Shares issued | 12 | 6 | 7 | 0 | −0 | 1 | 0 | 0 |
Compare with peers
- Arcutis Biotherapeutics, Inc. cash flow
- Krystal Biotech, Inc. cash flow
- Ardelyx, Inc. cash flow
- Adma Biologics, Inc. cash flow
- Novavax Inc cash flow
Head to head: ARQT vs CRMDCRMD vs KRYSARDX vs CRMD
More: Biotechnology stocks compared, Health Care sector, rankings of US companies