Ardelyx, Inc. cash flow statement
In fiscal 2025, Ardelyx, Inc.'s operations generated −$42.5m of cash; it spent $1.5m on capital projects, leaving free cash flow of −$44.0m.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 22 | 2 | 13 | −72 | −65 | −70 | −76 | −81 | −153 | −70 | −90 | −45 | −42 | −17 |
| Depreciation and amortisation | 1 | 1 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 2 | 3 | 3 |
| Stock-based pay | 0 | 0 | 2 | 3 | 10 | 9 | 10 | 11 | 12 | 11 | 14 | 37 | 49 | 55 |
| Capital spending | 0 | 0 | 2 | 3 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 1 |
| Free cash flow | 22 | 2 | 12 | −75 | −68 | −71 | −77 | −82 | −154 | −70 | −90 | −46 | −44 | −18 |
| Free cash flow after stock pay | 21 | 1 | 10 | −78 | −77 | −80 | −87 | −92 | −166 | −81 | −104 | −83 | −93 | −73 |
| Share buybacks | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | — | — | 61 | 74 | — | — | 0 | 21 | 101 | 72 | 119 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1 | 10 | −38 | −25 | 0 | 21 | −32 | −6 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 9 | 10 | 12 | 12 | 13 | 12 | 14 | 15 |
| Capital spending | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Free cash flow | 0 | 9 | −39 | −26 | 0 | 21 | −32 | −6 |
| Free cash flow after stock pay | −9 | −1 | −51 | −38 | −13 | 8 | −46 | −22 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Cormedix Inc. cash flow
- Arcutis Biotherapeutics, Inc. cash flow
- Krystal Biotech, Inc. cash flow
- Novavax Inc cash flow
- Meiragtx Holdings plc cash flow
Head to head: ARDX vs CRMDARDX vs ARQTARDX vs KRYS
More: Biotechnology stocks compared, Health Care sector, rankings of US companies