Constellium SE cash flow statement
In fiscal 2025, Constellium SE's operations generated $489m of cash; it spent $330m on capital projects, leaving free cash flow of $159m. It returned $115m through buybacks.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|
| Cash from operations | 365 | 432 | 301 | 489 | 638 |
| Depreciation and amortisation | 290 | 300 | 304 | 330 | 335 |
| Stock-based pay | 18 | 22 | 25 | 19 | 26 |
| Capital spending | 289 | 366 | 413 | 330 | 319 |
| Free cash flow | 76 | 66 | −112 | 159 | 319 |
| Free cash flow after stock pay | 58 | 44 | −137 | 140 | 293 |
| Share buybacks | 0 | 0 | 79 | 115 | 118 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 61 | 58 | 114 | 99 | 218 | 73 | 161 | 186 |
| Depreciation and amortisation | 77 | 78 | 82 | 84 | 86 | 83 | 84 | 82 |
| Stock-based pay | 7 | 6 | 7 | 7 | −1 | 11 | 8 | 8 |
| Capital spending | 151 | 69 | 77 | 75 | 109 | 72 | 77 | 61 |
| Free cash flow | −90 | −11 | 37 | 24 | 109 | 1 | 84 | 125 |
| Free cash flow after stock pay | −97 | −17 | 30 | 17 | 110 | −10 | 76 | 117 |
Compare with peers
Head to head: AA vs CSTMCSTM vs KALUCENX vs CSTM
More: Aluminum stocks compared, Materials sector, rankings of US companies