Constellium SE balance sheet
At the end of fiscal 2025, Constellium SE had total assets of $5.35bn, total liabilities of $4.38bn and shareholders' equity of $952m. It held $120m in cash against $1.94bn of debt: net debt of $1.82bn.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 176 | 223 | 141 | 120 | 158 |
| Receivables | — | 418 | 381 | 611 | 865 |
| Inventory | — | 1,197 | 1,181 | 1,407 | 1,905 |
| Total current assets | — | 1,992 | 1,834 | 2,322 | 3,108 |
| Goodwill | — | 41 | 46 | 47 | 47 |
| Total assets | — | 4,933 | 4,734 | 5,354 | 5,855 |
| Deferred revenue (current) | — | 68 | 65 | — | — |
| Total current liabilities | — | 1,556 | 1,446 | 1,798 | 2,096 |
| Short-term debt | — | 41 | 39 | 39 | 39 |
| Long-term debt | — | 1,888 | 1,879 | 1,905 | 1,778 |
| Total debt | 0 | 1,929 | 1,918 | 1,944 | 1,817 |
| Total liabilities | — | 4,191 | 4,007 | 4,383 | 4,514 |
| Shareholders' equity | 603 | 718 | 706 | 952 | 1,334 |
| Net debt (negative = net cash) | −176 | 1,706 | 1,777 | 1,824 | 1,659 |
| Shares outstanding | — | — | 144m | 135m | 135m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 381 | 665 | 679 | 693 | 611 | 853 | 1,016 | 865 |
| Inventory | 1,181 | 1,278 | 1,328 | 1,366 | 1,407 | 1,671 | 1,877 | 1,905 |
| Total current assets | 1,834 | 2,236 | 2,312 | 2,353 | 2,322 | 2,951 | 3,273 | 3,108 |
| Goodwill | 46 | 46 | 47 | 47 | 47 | 47 | 46 | 47 |
| Total assets | 4,734 | 5,168 | 5,368 | 5,375 | 5,354 | 5,845 | 6,070 | 5,855 |
| Deferred revenue (current) | 65 | 70 | 73 | 77 | — | — | — | — |
| Total current liabilities | 1,446 | 1,808 | 1,873 | 1,842 | 1,798 | 2,118 | 2,290 | 2,096 |
| Short-term debt | 39 | 35 | 54 | 38 | 39 | 35 | 42 | 39 |
| Long-term debt | 1,879 | 1,908 | 1,972 | 1,974 | 1,905 | 1,938 | 1,881 | 1,778 |
| Total debt | 1,918 | 1,943 | 2,026 | 2,012 | 1,944 | 1,973 | 1,923 | 1,817 |
| Total liabilities | 4,007 | 4,403 | 4,569 | 4,512 | 4,383 | 4,713 | 4,816 | 4,514 |
| Shareholders' equity | 706 | 745 | 780 | 845 | 952 | 1,119 | 1,246 | 1,334 |
| Shares outstanding | 144m | — | — | — | 135m | 136m | 136m | 135m |
Compare with peers
Head to head: AA vs CSTMCSTM vs KALUCENX vs CSTM
More: Aluminum stocks compared, Materials sector, rankings of US companies