Carriage Services Inc balance sheet
At the end of fiscal 2025, Carriage Services Inc had total assets of $1.35bn, total liabilities of $1.09bn and shareholders' equity of $255m. It held $1.7m in cash against $528m of debt: net debt of $527m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 1 | 0 | 2 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 |
| Receivables | — | 16 | 17 | 18 | 18 | 19 | 18 | 19 | 20 | 19 | 21 | 25 | 25 | 24 | 27 | 30 | 41 | 44 |
| Inventory | — | — | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 |
| Total current assets | — | 28 | 31 | 33 | 36 | 37 | 34 | 33 | 30 | 29 | 40 | 35 | 40 | 38 | 42 | 45 | 56 | 68 |
| Goodwill | — | 183 | 194 | 218 | 221 | 257 | 264 | 288 | 304 | 398 | 393 | 392 | 392 | 410 | 424 | 415 | 428 | 429 |
| Total assets | — | 671 | 673 | 738 | 747 | 828 | 833 | 922 | 918 | 1,130 | 1,146 | 1,179 | 1,179 | 1,193 | 1,268 | 1,280 | 1,346 | 1,366 |
| Accounts payable | — | 10 | 14 | 5 | 7 | 6 | 8 | 10 | 7 | 10 | 8 | 11 | 14 | 12 | 12 | 15 | 19 | 16 |
| Total current liabilities | — | 25 | 32 | 42 | 48 | 33 | 37 | 44 | 43 | 35 | 36 | 48 | 61 | 45 | 51 | 58 | 57 | 46 |
| Short-term debt | — | — | 0 | 11 | 13 | 10 | 12 | 13 | 17 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Long-term debt | — | 132 | 135 | 164 | 143 | 152 | 195 | 204 | 212 | 33 | 6 | 4 | 4 | 3 | 5 | 5 | 6 | 5 |
| Total debt | 0 | 1 | 136 | 175 | 156 | 162 | 208 | 219 | 229 | 319 | 91 | 6 | 5 | 4 | 6 | 5 | 528 | 526 |
| Total liabilities | — | 551 | 546 | 603 | 591 | 648 | 676 | 709 | 724 | 696 | 903 | 905 | 1,051 | 1,056 | 1,095 | 1,071 | 1,091 | 1,087 |
| Shareholders' equity | 108 | 120 | 127 | 135 | 156 | 180 | 158 | 176 | 198 | 221 | 227 | 241 | 128 | 137 | 173 | 209 | 255 | 279 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 36 | — | 212 | — | 33 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −4 | −1 | 135 | 173 | 155 | 159 | 205 | 218 | 228 | 318 | 90 | 5 | 3 | 3 | 4 | 4 | 527 | 523 |
| Shares outstanding | — | — | — | — | — | 22m | 22m | — | 20m | — | 18m | 18m | 15m | 15m | 15m | 15m | 16m | 16m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 31 | 30 | 33 | 35 | 38 | 41 | 42 | 44 |
| Inventory | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total current assets | 44 | 45 | 50 | 51 | 51 | 56 | 57 | 68 |
| Goodwill | 415 | 415 | 411 | 411 | 433 | 428 | 428 | 429 |
| Total assets | 1,275 | 1,280 | 1,275 | 1,276 | 1,343 | 1,346 | 1,348 | 1,366 |
| Accounts payable | 15 | 15 | 14 | 17 | 17 | 19 | 13 | 16 |
| Total current liabilities | 60 | 58 | 53 | 48 | 58 | 57 | 50 | 46 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Long-term debt | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 |
| Total debt | 6 | 5 | 5 | 5 | 7 | 6 | 6 | 6 |
| Total liabilities | 1,077 | 1,071 | 1,052 | 1,040 | 1,101 | 1,091 | 1,081 | 1,087 |
| Shareholders' equity | 198 | 209 | 223 | 235 | 242 | 255 | 267 | 279 |
| Shares outstanding | 15m | 15m | 16m | 16m | 16m | 16m | 16m | 16m |
Compare with peers
- Evgo Inc. balance sheet
- Regis Corp balance sheet
- Beachbody Company, Inc. balance sheet
- Playboy, Inc. balance sheet
- Able View Global Inc. balance sheet
Head to head: CSV vs EVGOCSV vs RGSBODI vs CSV
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies