Beachbody Company vs Carriage Services
Carriage Services is the larger business, with $417m of revenue in fiscal 2025 against $252m for Beachbody Company (1.7 times as much). Carriage Services grew faster (3.3% against -39.9%). Carriage Services kept more of each dollar of sales as profit: a net margin of 12.3% against -1.1%. Beachbody Company carries less debt relative to equity (79.8% against 207.4%).
| Latest fiscal year | Beachbody CompanyBODI, 2025 | Carriage ServicesCSV, 2025 |
|---|---|---|
| Revenue | $252m | $417m |
| Revenue growth | -39.9% | 3.3% |
| Net income | −$2.9m | $51.5m |
| Operating margin | 2.2% | 23.4% |
| Net margin | -1.1% | 12.3% |
| Return on equity | -9.6% | 22.2% |
| Free cash flow | $17.4m | $40.1m |
| Cash | $39.0m | $1.7m |
| Total debt | $25.0m | $528m |
| Debt to equity | 79.8% | 207.4% |
| Dividend per share | — | $0.45 |
| Dividend yield | — | 1.3% |
| Share buybacks | — | — |
| Employees | — | 2,321 |
| Market value | $33.4m | $555m |
| Price vs our value range | — | Within our value range |
| Moat score | 28 (Weak) | 58 (Moderate) |
| Insider trades, 12 months | 0 buys, 0 sales | 0 buys, 0 sales |