Cytosorbents Corp balance sheet
At the end of fiscal 2025, Cytosorbents Corp had total assets of $44.2m, total liabilities of $38.3m and shareholders' equity of $5.9m. It held $6.2m in cash against $18.4m of debt: net debt of $12.2m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 2 | 2 | 4 | 5 | 5 | 17 | 22 | 12 | 71 | 52 | 22 | 14 | 3 | 6 | 4 |
| Receivables | 0 | — | — | 1 | 1 | 1 | 2 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 8 | 7 |
| Inventory | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 3 | 3 | 3 | 5 | 4 |
| Total current assets | 2 | 3 | 3 | 8 | 10 | 8 | 21 | 28 | 21 | 82 | 64 | 34 | 25 | 22 | 21 | 16 |
| Total assets | 2 | 3 | 4 | 8 | 11 | 10 | 24 | 34 | 27 | 90 | 90 | 63 | 53 | 47 | 44 | 38 |
| Accounts payable | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 4 | 3 | 3 | 2 |
| Deferred revenue (current) | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 0 | 1 |
| Total current liabilities | 2 | 2 | 3 | 5 | 3 | 4 | 8 | 7 | 10 | 10 | 14 | 10 | 14 | 10 | 10 | 24 |
| Short-term debt | — | — | — | — | 0 | 1 | 4 | 1 | 2 | 0 | — | — | 3 | — | — | 14 |
| Long-term debt | 0 | — | — | — | 0 | 4 | 6 | 9 | 13 | 0 | — | 5 | 3 | 14 | 17 | 3 |
| Total debt | 1 | 1 | 2 | 0 | 0 | 5 | 10 | 10 | 15 | 0 | 0 | 5 | 5 | 14 | 18 | 18 |
| Total liabilities | 2 | 2 | 3 | — | 3 | 8 | 14 | 17 | 24 | 11 | 27 | 28 | 29 | 36 | 38 | 39 |
| Shareholders' equity | −10 | −12 | −14 | 7 | 10 | 1 | 10 | 17 | 3 | 79 | 63 | 35 | 23 | 11 | 6 | −1 |
| Non-controlling interests and other (assets − liabilities − equity) | 10 | 13 | 15 | — | −2 | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −1 | −1 | −1 | −4 | −5 | −0 | −7 | −12 | 3 | −71 | −52 | −17 | −9 | 11 | 12 | 14 |
| Shares outstanding | — | — | 10m | — | 25m | 25m | 29m | 32m | 33m | 43m | 44m | 44m | 54m | 55m | 63m | 63m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7 | 7 | 8 | 8 | 7 | 8 | 7 | 7 |
| Inventory | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 4 |
| Total current assets | 17 | 22 | 25 | 23 | 21 | 21 | 18 | 16 |
| Total assets | 48 | 47 | 51 | 48 | 46 | 44 | 41 | 38 |
| Accounts payable | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Deferred revenue (current) | — | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Total current liabilities | 8 | 10 | 10 | 10 | 10 | 10 | 16 | 24 |
| Short-term debt | — | — | — | — | — | — | 7 | 14 |
| Long-term debt | 14 | 14 | 14 | 14 | 15 | 17 | 10 | 3 |
| Total debt | 14 | 14 | 14 | 14 | 15 | 17 | 17 | 17 |
| Total liabilities | 35 | 36 | 36 | 36 | 37 | 38 | 38 | 39 |
| Shareholders' equity | 13 | 11 | 15 | 12 | 9 | 6 | 2 | −1 |
| Shares outstanding | 55m | 55m | 63m | 63m | 63m | 63m | 63m | 63m |
Compare with peers
- Electrocore, Inc. balance sheet
- Utah Medical Products Inc balance sheet
- Retractable Technologies Inc balance sheet
- Myomo, Inc. balance sheet
- Orchestra Biomed Holdings, Inc. balance sheet
Head to head: CTSO vs ECORCTSO vs UTMDCTSO vs RVP
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies