Electrocore, Inc. balance sheet
At the end of fiscal 2025, Electrocore, Inc. had total assets of $18.7m, total liabilities of $20.4m and shareholders' equity of −$1.7m. It held $7.0m in cash against $7.8m of debt: net debt of $727,000.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13 | 8 | 14 | 4 | 35 | 18 | 10 | 4 | 7 | 9 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Inventory | 0 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Total current assets | 39 | 73 | 27 | 25 | 38 | 21 | 14 | 16 | 16 | 14 |
| Total assets | 39 | 74 | 35 | 32 | 43 | 25 | 16 | 20 | 19 | 17 |
| Accounts payable | 1 | 3 | 5 | 2 | 1 | 2 | 2 | 2 | 3 | 2 |
| Total current liabilities | 6 | 7 | 9 | 6 | 5 | 7 | 8 | 9 | 11 | 12 |
| Short-term debt | — | — | — | 0 | — | — | — | — | — | 1 |
| Long-term debt | — | — | — | 1 | — | — | — | — | 7 | 6 |
| Total debt | 0 | 0 | 0 | 1 | — | 0 | 0 | 0 | 8 | 9 |
| Total liabilities | 6 | 7 | 11 | 8 | 6 | 8 | 9 | 13 | 20 | 20 |
| Shareholders' equity | −90 | 66 | 24 | 23 | 37 | 17 | 7 | 8 | −2 | −3 |
| Non-controlling interests and other (assets − liabilities − equity) | 123 | — | — | 1 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −13 | −8 | −14 | −3 | −35 | −17 | −10 | −4 | 1 | 0 |
| Shares outstanding | — | 29m | 30m | 46m | — | — | 6m | 7m | 8m | 9m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Inventory | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 |
| Total current assets | 17 | 16 | 12 | 11 | 17 | 16 | 13 | 14 |
| Total assets | 21 | 20 | 16 | 15 | 21 | 19 | 15 | 17 |
| Accounts payable | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 2 |
| Total current liabilities | 8 | 9 | 8 | 10 | 12 | 11 | 12 | 12 |
| Short-term debt | — | — | — | — | — | — | 0 | 1 |
| Long-term debt | — | — | — | — | 7 | 7 | 6 | 6 |
| Total debt | — | — | — | — | 7 | 7 | 7 | 7 |
| Total liabilities | 12 | 13 | 12 | 13 | 22 | 20 | 21 | 20 |
| Shareholders' equity | 9 | 8 | 4 | 1 | −1 | −2 | −6 | −3 |
| Shares outstanding | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 9m |
Compare with peers
- Cytosorbents Corp balance sheet
- Utah Medical Products Inc balance sheet
- Retractable Technologies Inc balance sheet
- Orchestra Biomed Holdings, Inc. balance sheet
- Myomo, Inc. balance sheet
Head to head: CTSO vs ECORECOR vs UTMDECOR vs RVP
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies