Cue Biopharma, Inc. cash flow statement
In fiscal 2025, Cue Biopharma, Inc.'s operations generated −$21.7m of cash; it spent $177,000 on capital projects, leaving free cash flow of −$21.9m.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −26 | −31 | −32 | −39 | −42 | −40 | −36 | −22 | −50 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Stock-based pay | 7 | 7 | 10 | 12 | 9 | 8 | 7 | 5 | 26 |
| Capital spending | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −28 | −31 | −33 | −40 | −42 | −40 | −36 | −22 | −50 |
| Free cash flow after stock pay | −35 | −37 | −44 | −51 | −51 | −48 | −43 | −27 | −76 |
| Share buybacks | — | 0 | 0 | 1 | 0 | 0 | — | — | — |
| Shares issued | — | 49 | 57 | 0 | 23 | 0 | 11 | 28 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −8 | −9 | −8 | −3 | −9 | −1 | −11 | −29 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Stock-based pay | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 24 |
| Capital spending | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −8 | −9 | −8 | −3 | −9 | −1 | −11 | −29 |
| Free cash flow after stock pay | −9 | −11 | −10 | −5 | −11 | −2 | −11 | −53 |
| Shares issued | 11 | −0 | — | — | 0 | 10 | — | — |
Compare with peers
- Zymeworks Inc. cash flow
- Nanobiotix S.a. cash flow
- Foghorn Therapeutics Inc. cash flow
- C4 Therapeutics, Inc. cash flow
- Bioharvest Sciences Inc. cash flow
Head to head: CUE vs ZYMECUE vs NBTXCUE vs FHTX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies