Civeo Corp key statistics and ratios
In fiscal 2025, Civeo Corp had return on equity of -9.8%, an operating margin of 0.6%, debt equal to 104.9% of equity and a current ratio of 1.54. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | — | — | — | — | 25.8% | 24.3% | 21.9% | 23.6% | 23.3% |
| Operating margin | 31.8% | 24.9% | −15.2% | −28.0% | −24.1% | −25.6% | −18.9% | −9.3% | −27.8% | 1.0% | 2.4% | 5.6% | 0.2% | 0.6% | 3.0% |
| Net margin | 22.1% | 17.5% | −20.0% | −25.4% | −24.3% | −27.7% | −17.6% | −11.1% | −25.3% | 0.2% | 0.6% | 4.3% | −2.5% | −3.1% | −1.1% |
| Free-cash-flow margin | 10.7% | 4.4% | 4.2% | 23.9% | 10.7% | 11.9% | 8.0% | 8.5% | 20.3% | 12.3% | 9.5% | 9.3% | 8.4% | 0.3% | 4.2% |
| Return on equity | 17.3% | 12.1% | −15.4% | −18.5% | −18.6% | −22.2% | −16.3% | −11.4% | −31.0% | 0.4% | 1.2% | 9.7% | −6.1% | −9.8% | −4.8% |
| Return on assets | 11.5% | 8.5% | −9.6% | −9.1% | −9.8% | −12.0% | −8.9% | −5.9% | −15.7% | 0.2% | 0.6% | 5.4% | −3.6% | −4.5% | −1.6% |
| Asset turnover | 0.52 | 0.49 | 0.48 | 0.36 | 0.40 | 0.43 | 0.50 | 0.54 | 0.62 | 0.84 | 1.13 | 1.26 | 1.43 | 1.45 | 1.46 |
| Current ratio | — | 4.53 | 3.92 | 1.36 | 1.37 | 1.75 | 1.24 | 1.19 | 1.02 | 1.15 | 1.20 | 1.53 | 1.19 | 1.54 | 1.71 |
| Debt to equity | 0.0% | 21.1% | 90.3% | 71.3% | 75.1% | 62.5% | 70.8% | 73.3% | 67.0% | 48.4% | 44.0% | 20.5% | 18.3% | 104.9% | 147.7% |
| Interest cover (operating income ÷ interest) | 47.6x | 43.0x | n/m | n/m | n/m | n/m | n/m | n/m | n/m | 0.5x | 1.5x | 3.0x | 0.2x | 0.4x | 1.3x |
| Effective tax rate | 25.5% | 23.4% | — | — | — | — | — | — | — | 57.5% | 41.0% | 26.3% | — | — | — |
| SG&A as % of revenue | 5.8% | 6.7% | 7.5% | 13.2% | 13.9% | 16.6% | 14.4% | 11.3% | 10.1% | 10.2% | 10.0% | 10.4% | 10.8% | 11.8% | 11.0% |
| Capital spending as % of revenue | 28.3% | 28.0% | 26.6% | 12.1% | 5.0% | 2.9% | 3.7% | 5.7% | 1.9% | 2.6% | 3.6% | 4.5% | 3.8% | 3.2% | 2.6% |
| Free cash flow ÷ net income | 48.5% | 25.1% | — | — | — | — | — | — | — | >999% | >999% | 215.3% | — | — | — |
| Dividends ÷ net income | — | — | — | — | — | — | — | — | — | 0.0% | 0.0% | 24.6% | — | — | — |
| Dividends and buybacks ÷ free cash flow | — | — | 69.7% | — | — | — | — | 0.0% | 0.0% | 6.4% | 21.4% | 29.3% | 76.8% | >999% | 140.8% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.6% | 20.4% | 25.3% | 25.7% | 22.7% | 23.3% | 23.0% | 24.0% |
| Operating margin | −6.7% | −3.8% | 1.7% | 4.1% | −0.1% | 1.8% | 2.8% | 6.9% |
| Net margin | −10.0% | −6.8% | −2.0% | −0.3% | −4.0% | −2.2% | −1.4% | 2.7% |
| Free-cash-flow margin | 1.2% | −9.5% | −4.2% | 4.8% | 8.9% | −8.0% | 4.4% | 10.9% |
| Current ratio | 1.19 | 1.66 | 1.51 | 1.64 | 1.54 | 1.89 | 1.89 | 1.71 |
| Debt to equity | 18.3% | 39.6% | 80.5% | 103.0% | 104.9% | 132.1% | 130.9% | 147.7% |
| SG&A as % of revenue | 11.7% | 12.6% | 12.6% | 10.6% | 11.5% | 11.6% | 11.3% | 9.6% |
Financial health
- Short-term assets cover short-term liabilities $179m of assets due within a year against $105m of liabilities due within a year.
- Short-term assets cover long-term liabilities $179m short-term assets against $245m of longer-dated liabilities.
- More cash than debt $24m of cash against $213m of debt.
- Debt below 40% of shareholders' equity Debt is 148% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 39% to 148% over five years.
- A year's operating cash flow covers at least 20% of debt $48m of operating cash flow against $213m of debt.
- Operating profit covers interest at least five times over Operating income of $21m against $16m of interest.
Moat
Moderate moat
How hard Civeo's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 15 / 20
Cash operating profit has been a median 11.9% of total assets over 9 years.
- Pricing power 6 / 20
Gross margin has been a median 31.6%, moving by 7.4 percentage points (standard deviation) across 10 years.
- Durability 10 / 20
Operating margin has been a median -0.9%; its worst year was -30.4%.
- Cash conversion 13 / 20
Free cash flow was positive in 9 of 10 years, at a median 8.7% of revenue.
- Discipline 20 / 20
The diluted share count fell 23.0% over five years; stock-based pay has been a median 1.9% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Lindblad Expeditions Holdings, Inc. statistics
- Makemytrip Ltd statistics
- Atour Lifestyle Holdings Ltd statistics
- Target Hospitality Corp. statistics
- Wyndham Hotels & Resorts, Inc. statistics
Head to head: CVEO vs LINDCVEO vs MMYTATAT vs CVEOCVEO vs TH
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies